SARL RAYMOND IRIBARREN ET FILS : revenue, balance sheet and financial ratios

SARL RAYMOND IRIBARREN ET FILS is a French company founded 37 years ago, specialized in the sector Transports routiers de fret de proximité. Based in USSON-DU-POITOU (86350), this company of category ETI shows in 2022 a revenue of 5.7 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SARL RAYMOND IRIBARREN ET FILS (SIREN 349369488)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C N/C 5 722 769 € 5 447 275 € 5 251 135 € 5 595 744 € 5 413 383 € 5 193 435 € 5 068 167 €
Net income 404 139 € 59 252 € 2 759 € 178 016 € 290 373 € 177 416 € 220 520 € 374 942 € 358 181 €
EBITDA N/C N/C 398 025 € 499 250 € 724 232 € 539 530 € 428 056 € 758 447 € 778 761 €
Net margin N/C N/C 0.0% 3.3% 5.5% 3.2% 4.1% 7.2% 7.1%

Revenue and income statement

In 2024, SARL RAYMOND IRIBARREN ET FILS generates positive net income of 404 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 358 k€ -> 404 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

404 139 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 83%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 45%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

82.664%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

44.585%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

40.8%

Solvency indicators evolution
SARL RAYMOND IRIBARREN ET FILS

Sector positioning

Debt ratio
82.66 2024
2022
2023
2024
Q1: 1.8
Med: 27.54
Q3: 87.06
Average +10 pts over 3 years

In 2024, the debt ratio of SARL RAYMOND IRIBARREN ET... (82.66) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
44.59% 2024
2022
2023
2024
Q1: 13.27%
Med: 31.55%
Q3: 51.53%
Good

In 2024, the financial autonomy of SARL RAYMOND IRIBARREN ET... (44.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
4.08 years 2022
2022
Q1: 0.0 years
Med: 0.02 years
Q3: 1.77 years
Average

In 2022, the repayment capacity of SARL RAYMOND IRIBARREN ET... (4.08) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 209.71. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

209.706

Liquidity indicators evolution
SARL RAYMOND IRIBARREN ET FILS

Sector positioning

Liquidity ratio
209.71 2024
2022
2023
2024
Q1: 117.28
Med: 164.75
Q3: 253.6
Good +7 pts over 3 years

In 2024, the liquidity ratio of SARL RAYMOND IRIBARREN ET... (209.71) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
1.44x 2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.7x
Good

In 2022, the interest coverage of SARL RAYMOND IRIBARREN ET... (1.4x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
SARL RAYMOND IRIBARREN ET FILS

Positioning of SARL RAYMOND IRIBARREN ET FILS in its sector

Comparison with sector Transports routiers de fret de proximité

Valuation estimate

Based on 71 transactions of similar company sales in 2024, the value of SARL RAYMOND IRIBARREN ET FILS is estimated at 1 366 561 € (range 177 306€ - 3 730 649€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
71 tx
177k€ 1366k€ 3730k€
1 366 561 € Range: 177 306€ - 3 730 649€
NAF 5 année 2024

Valuation method used

Net Income Multiple
404 139 € × 3.4x = 1 366 562 €
Range: 177 306€ - 3 730 650€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 71 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Transports routiers de fret de proximité)

Compare SARL RAYMOND IRIBARREN ET FILS with other companies in the same sector:

Voir toutes les statistiques du secteur Transports routiers de fret de proximité

Frequently asked questions about SARL RAYMOND IRIBARREN ET FILS

What is the revenue of SARL RAYMOND IRIBARREN ET FILS ?

The revenue of SARL RAYMOND IRIBARREN ET FILS in 2022 is 5.7 M€.

Is SARL RAYMOND IRIBARREN ET FILS profitable?

Yes, SARL RAYMOND IRIBARREN ET FILS generated a net profit of 404 k€ in 2024.

Where is the headquarters of SARL RAYMOND IRIBARREN ET FILS ?

The headquarters of SARL RAYMOND IRIBARREN ET FILS is located in USSON-DU-POITOU (86350), in the department Vienne.

Where to find the tax return of SARL RAYMOND IRIBARREN ET FILS ?

The tax return of SARL RAYMOND IRIBARREN ET FILS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SARL RAYMOND IRIBARREN ET FILS operate?

SARL RAYMOND IRIBARREN ET FILS operates in the sector Transports routiers de fret de proximité (NAF code 49.41B). See the 'Sector positioning' section above to compare the company with its competitors.