Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1985-01-01 (41 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: AMANCY (74800), Haute-Savoie
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SARL RAYMOND DESBIOLLES : revenue, balance sheet and financial ratios
SARL RAYMOND DESBIOLLES is a French company
founded 41 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in AMANCY (74800),
this company of category PME
shows in 2022 a revenue of 865 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL RAYMOND DESBIOLLES (SIREN 332037233)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
864 786 €
N/C
N/C
N/C
N/C
N/C
N/C
Net income
11 873 €
4 010 €
4 666 €
4 739 €
9 298 €
2 643 €
3 064 €
8 924 €
26 451 €
EBITDA
N/C
N/C
-21 987 €
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
0.5%
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, SARL RAYMOND DESBIOLLES generates positive net income of 12 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 26 k€ -> 12 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
11 873 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 29%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 58%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
28.872%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
57.932%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SARL RAYMOND DESBIOLLES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
25.611
25.304
21.178
12.51
12.449
11.083
16.203
10.886
28.872
Financial autonomy
51.829
56.778
60.207
60.648
62.819
59.515
57.401
56.985
57.932
Repayment capacity
None
None
None
None
None
None
-1.552
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
-2.969%
None%
None%
Sector positioning
Debt ratio
28.872024
2022
2023
2024
Q1: 5.46
Med: 23.99
Q3: 69.38
Average+19 pts over 3 years
In 2024, the debt ratio of SARL RAYMOND DESBIOLLES (28.87) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
57.93%2024
2022
2023
2024
Q1: 21.37%
Med: 45.55%
Q3: 63.3%
Good
In 2024, the financial autonomy of SARL RAYMOND DESBIOLLES (57.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-1.55 years2022
2022
Q1: 0.0 years
Med: 0.88 years
Q3: 3.06 years
Excellent
In 2022, the repayment capacity of SARL RAYMOND DESBIOLLES (-1.55) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 288.02. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
288.024
Liquidity indicators evolution SARL RAYMOND DESBIOLLES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
167.107
195.408
210.81
186.205
216.281
190.723
204.502
193.367
288.024
Interest coverage
None
None
None
None
None
None
0.0
None
None
Sector positioning
Liquidity ratio
288.022024
2022
2023
2024
Q1: 142.57
Med: 216.95
Q3: 327.2
Good+16 pts over 3 years
In 2024, the liquidity ratio of SARL RAYMOND DESBIOLLES (288.02) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2022
2022
Q1: 0.0x
Med: 0.82x
Q3: 3.72x
Average
In 2022, the interest coverage of SARL RAYMOND DESBIOLLES (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL RAYMOND DESBIOLLES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
94 651 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
16
0
0
Customer payment term (days)
210
253
268
264
213
234
35
0
0
Supplier payment term (days)
350
223
220
261
169
266
49
0
0
Positioning of SARL RAYMOND DESBIOLLES in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Valuation estimate
Based on 147 transactions of similar company sales
in 2024,
the value of SARL RAYMOND DESBIOLLES is estimated at
53 780 €
(range 18 812€ - 122 883€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
147 transactions
18k€53k€122k€
53 780 €Range: 18 812€ - 122 883€
NAF 5 année 2024
Valuation method used
Net Income Multiple
11 873 €
×
4.5x
=53 780 €
Range: 18 813€ - 122 883€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 147 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare SARL RAYMOND DESBIOLLES with other companies in the same sector:
Frequently asked questions about SARL RAYMOND DESBIOLLES
What is the revenue of SARL RAYMOND DESBIOLLES ?
The revenue of SARL RAYMOND DESBIOLLES in 2022 is 865 k€.
Is SARL RAYMOND DESBIOLLES profitable?
Yes, SARL RAYMOND DESBIOLLES generated a net profit of 12 k€ in 2024.
Where is the headquarters of SARL RAYMOND DESBIOLLES ?
The headquarters of SARL RAYMOND DESBIOLLES is located in AMANCY (74800), in the department Haute-Savoie.
Where to find the tax return of SARL RAYMOND DESBIOLLES ?
The tax return of SARL RAYMOND DESBIOLLES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL RAYMOND DESBIOLLES operate?
SARL RAYMOND DESBIOLLES operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart