Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1987-01-01 (39 years)Status: ActiveBusiness sector: Commerce de détail d'habillement en magasin spécialiséLocation: LE PUY-EN-VELAY (43000), Haute-Loire
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SARL PULVERIC L EPEE : revenue, balance sheet and financial ratios
SARL PULVERIC L EPEE is a French company
founded 39 years ago,
specialized in the sector Commerce de détail d'habillement en magasin spécialisé.
Based in LE PUY-EN-VELAY (43000),
this company of category PME
shows in 2016 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL PULVERIC L EPEE (SIREN 340327477)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
1 181 261 €
Net income
109 554 €
106 298 €
189 862 €
202 496 €
152 900 €
-56 943 €
52 910 €
59 657 €
74 319 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
89 137 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
6.3%
Revenue and income statement
In 2024, SARL PULVERIC L EPEE generates positive net income of 110 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 74 k€ -> 110 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
109 554 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 113%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 43%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
113.409%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
42.695%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SARL PULVERIC L EPEE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
1.386
0.877
242.577
332.019
1.403
20.372
29.327
80.147
113.409
Financial autonomy
91.117
92.587
27.187
21.702
61.236
59.168
60.444
48.026
42.695
Repayment capacity
0.203
None
None
None
None
None
None
None
None
Cash flow / Revenue
8.544%
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
113.412024
2022
2023
2024
Q1: 0.78
Med: 21.74
Q3: 81.35
Average+31 pts over 3 years
In 2024, the debt ratio of SARL PULVERIC L EPEE (113.41) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
42.7%2024
2022
2023
2024
Q1: 7.04%
Med: 33.52%
Q3: 60.34%
Good-16 pts over 3 years
In 2024, the financial autonomy of SARL PULVERIC L EPEE (42.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1072.26. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1072.257
Liquidity indicators evolution SARL PULVERIC L EPEE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
1294.953
1486.839
1437.386
1557.282
256.802
341.477
445.013
715.955
1072.257
Interest coverage
5.624
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
1072.262024
2022
2023
2024
Q1: 112.99
Med: 209.42
Q3: 385.58
Excellent
In 2024, the liquidity ratio of SARL PULVERIC L EPEE (1072.26) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL PULVERIC L EPEE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
450 190 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
96
0
0
0
0
0
0
0
0
Customer payment term (days)
24
136
117
24
63
22
0
0
0
Supplier payment term (days)
18
69
84
18
37
70
0
0
0
Positioning of SARL PULVERIC L EPEE in its sector
Comparison with sector Commerce de détail d'habillement en magasin spécialisé
Valuation estimate
Based on 68 transactions of similar company sales
in 2024,
the value of SARL PULVERIC L EPEE is estimated at
358 201 €
(range 180 147€ - 656 783€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
68 tx
180k€358k€656k€
358 201 €Range: 180 147€ - 656 783€
NAF 5 année 2024
Valuation method used
Net Income Multiple
109 554 €
×
3.3x
=358 202 €
Range: 180 148€ - 656 783€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 68 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail d'habillement en magasin spécialisé)
Compare SARL PULVERIC L EPEE with other companies in the same sector:
Frequently asked questions about SARL PULVERIC L EPEE
What is the revenue of SARL PULVERIC L EPEE ?
The revenue of SARL PULVERIC L EPEE in 2016 is 1.2 M€.
Is SARL PULVERIC L EPEE profitable?
Yes, SARL PULVERIC L EPEE generated a net profit of 110 k€ in 2024.
Where is the headquarters of SARL PULVERIC L EPEE ?
The headquarters of SARL PULVERIC L EPEE is located in LE PUY-EN-VELAY (43000), in the department Haute-Loire.
Where to find the tax return of SARL PULVERIC L EPEE ?
The tax return of SARL PULVERIC L EPEE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL PULVERIC L EPEE operate?
SARL PULVERIC L EPEE operates in the sector Commerce de détail d'habillement en magasin spécialisé (NAF code 47.71Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart