Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1994-04-01 (32 years)Status: ActiveBusiness sector: Travaux de peinture et vitrerieLocation: MIRAMAS (13140), Bouches-du-Rhone
SARL PROVENCALE DE PEINTURE : revenue, balance sheet and financial ratios
SARL PROVENCALE DE PEINTURE is a French company
founded 32 years ago,
specialized in the sector Travaux de peinture et vitrerie.
Based in MIRAMAS (13140),
this company of category PME
shows in 2023 a revenue of 4.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL PROVENCALE DE PEINTURE (SIREN 394870752)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
4 524 121 €
3 711 670 €
3 660 947 €
3 196 602 €
3 476 299 €
3 283 951 €
3 095 921 €
2 309 660 €
Net income
538 002 €
409 760 €
242 926 €
380 084 €
409 430 €
366 279 €
110 321 €
254 542 €
221 419 €
EBITDA
N/C
568 678 €
346 392 €
497 848 €
583 867 €
658 055 €
175 512 €
374 781 €
363 434 €
Net margin
N/C
9.1%
6.5%
10.4%
12.8%
10.5%
3.4%
8.2%
9.6%
Revenue and income statement
In 2024, SARL PROVENCALE DE PEINTURE generates positive net income of 538 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 221 k€ -> 538 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
538 002 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 94%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 23%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
94.177%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
22.513%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SARL PROVENCALE DE PEINTURE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
2.945
19.481
14.648
12.784
12.128
48.441
38.06
24.423
94.177
Financial autonomy
58.827
46.765
45.299
55.471
61.95
54.992
55.951
64.349
22.513
Repayment capacity
0.117
0.747
0.923
0.331
0.444
2.552
3.253
1.265
None
Cash flow / Revenue
10.119%
8.274%
4.318%
14.028%
13.44%
9.072%
5.958%
9.827%
None%
Sector positioning
Debt ratio
94.182024
2022
2023
2024
Q1: 0.09
Med: 10.81
Q3: 41.59
Average+11 pts over 3 years
In 2024, the debt ratio of SARL PROVENCALE DE PEINTURE (94.18) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
22.51%2024
2022
2023
2024
Q1: 4.71%
Med: 31.2%
Q3: 55.39%
Average-33 pts over 3 years
In 2024, the financial autonomy of SARL PROVENCALE DE PEINTURE (22.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.26 years2023
2022
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 0.82 years
Watch
In 2023, the repayment capacity of SARL PROVENCALE DE PEINTURE (1.26) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 159.84. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
159.841
Liquidity indicators evolution SARL PROVENCALE DE PEINTURE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
201.175
175.671
158.563
232.441
292.672
475.914
385.182
446.122
159.841
Interest coverage
0.0
0.373
0.865
0.169
0.127
0.078
1.023
0.888
None
Sector positioning
Liquidity ratio
159.842024
2022
2023
2024
Q1: 141.52
Med: 207.6
Q3: 324.48
Average-43 pts over 3 years
In 2024, the liquidity ratio of SARL PROVENCALE DE PEINTURE (159.84) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.89x2023
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 1.37x
Good
In 2023, the interest coverage of SARL PROVENCALE DE PEINTURE (0.9x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 613 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 125 days. The gap of 488 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
613 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
125 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL PROVENCALE DE PEINTURE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
543 578 €
443 243 €
800 923 €
700 161 €
756 028 €
1 237 034 €
1 189 442 €
1 021 863 €
0 €
Inventory turnover (days)
9
6
7
5
5
7
4
6
0
Customer payment term (days)
107
86
88
92
113
123
117
88
613
Supplier payment term (days)
59
56
66
48
27
23
39
24
125
Positioning of SARL PROVENCALE DE PEINTURE in its sector
Comparison with sector Travaux de peinture et vitrerie
Valuation estimate
Based on 88 transactions of similar company sales
(all years),
the value of SARL PROVENCALE DE PEINTURE is estimated at
1 599 977 €
(range 560 311€ - 3 046 675€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
88 tx
560k€1599k€3046k€
1 599 977 €Range: 560 311€ - 3 046 675€
NAF 5 all-time
Valuation method used
Net Income Multiple
538 002 €
×
3.0x
=1 599 977 €
Range: 560 311€ - 3 046 676€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 88 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de peinture et vitrerie)
Compare SARL PROVENCALE DE PEINTURE with other companies in the same sector:
Frequently asked questions about SARL PROVENCALE DE PEINTURE
What is the revenue of SARL PROVENCALE DE PEINTURE ?
The revenue of SARL PROVENCALE DE PEINTURE in 2023 is 4.5 M€.
Is SARL PROVENCALE DE PEINTURE profitable?
Yes, SARL PROVENCALE DE PEINTURE generated a net profit of 538 k€ in 2024.
Where is the headquarters of SARL PROVENCALE DE PEINTURE ?
The headquarters of SARL PROVENCALE DE PEINTURE is located in MIRAMAS (13140), in the department Bouches-du-Rhone.
Where to find the tax return of SARL PROVENCALE DE PEINTURE ?
The tax return of SARL PROVENCALE DE PEINTURE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL PROVENCALE DE PEINTURE operate?
SARL PROVENCALE DE PEINTURE operates in the sector Travaux de peinture et vitrerie (NAF code 43.34Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart