SARL PRO FORMATION : revenue, balance sheet and financial ratios

SARL PRO FORMATION is a French company founded 28 years ago, specialized in the sector Formation continue d'adultes. Based in QUAROUBLE (59243), this company of category ETI shows in 2021 a revenue of 1.7 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SARL PRO FORMATION (SIREN 414580779)
Indicator 2024 2023 2021 2020 2019 2018 2017 2016
Revenue N/C N/C 1 748 921 € 1 588 167 € 1 706 679 € 1 706 147 € 1 512 025 € 1 774 484 €
Net income 150 277 € 64 145 € 69 599 € 1 637 € 16 833 € 110 749 € -7 914 € 17 342 €
EBITDA N/C N/C 126 317 € 1 084 € 59 926 € 147 345 € -13 453 € 52 952 €
Net margin N/C N/C 4.0% 0.1% 1.0% 6.5% -0.5% 1.0%

Revenue and income statement

In 2024, SARL PRO FORMATION generates positive net income of 150 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 17 k€ -> 150 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

150 277 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 14%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 65%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

13.654%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

65.397%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

24.0%

Solvency indicators evolution
SARL PRO FORMATION

Sector positioning

Debt ratio
13.65 2024
2021
2023
2024
Q1: 0.0
Med: 3.22
Q3: 34.93
Average -9 pts over 3 years

In 2024, the debt ratio of SARL PRO FORMATION (13.65) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
65.4% 2024
2021
2023
2024
Q1: 1.03%
Med: 30.48%
Q3: 60.98%
Excellent +7 pts over 3 years

In 2024, the financial autonomy of SARL PRO FORMATION (65.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
4.56 years 2021
2021
Q1: 0.0 years
Med: 0.0 years
Q3: 0.96 years
Average

In 2021, the repayment capacity of SARL PRO FORMATION (4.56) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 269.61. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

269.614

Liquidity indicators evolution
SARL PRO FORMATION

Sector positioning

Liquidity ratio
269.61 2024
2021
2023
2024
Q1: 126.79
Med: 230.24
Q3: 439.51
Good +9 pts over 3 years

In 2024, the liquidity ratio of SARL PRO FORMATION (269.61) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
0.75x 2021
2021
Q1: 0.0x
Med: 0.0x
Q3: 0.47x
Excellent

In 2021, the interest coverage of SARL PRO FORMATION (0.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
SARL PRO FORMATION

Positioning of SARL PRO FORMATION in its sector

Comparison with sector Formation continue d'adultes

Valuation estimate

Based on 134 transactions of similar company sales (all years), the value of SARL PRO FORMATION is estimated at 441 357 € (range 164 661€ - 2 386 864€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
134 transactions
164k€ 441k€ 2386k€
441 357 € Range: 164 661€ - 2 386 864€
NAF 5 all-time

Valuation method used

Net Income Multiple
150 277 € × 2.9x = 441 357 €
Range: 164 661€ - 2 386 865€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 134 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Formation continue d'adultes)

Compare SARL PRO FORMATION with other companies in the same sector:

Frequently asked questions about SARL PRO FORMATION

What is the revenue of SARL PRO FORMATION ?

The revenue of SARL PRO FORMATION in 2021 is 1.7 M€.

Is SARL PRO FORMATION profitable?

Yes, SARL PRO FORMATION generated a net profit of 150 k€ in 2024.

Where is the headquarters of SARL PRO FORMATION ?

The headquarters of SARL PRO FORMATION is located in QUAROUBLE (59243), in the department Nord.

Where to find the tax return of SARL PRO FORMATION ?

The tax return of SARL PRO FORMATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SARL PRO FORMATION operate?

SARL PRO FORMATION operates in the sector Formation continue d'adultes (NAF code 85.59A). See the 'Sector positioning' section above to compare the company with its competitors.