SARL POITRASSON INVEST - SOCIETE DE PARTICIPATIONS FINANCIERES DE PROFESSIONS LIBERALES DE PHARMACIENS
SIREN : 799287370
Employees: NN (None)Legal category: 5470Size: PMECreation date: 2013-12-20 (12 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: AIX-EN-PROVENCE (13090), Bouches-du-Rhone
SARL POITRASSON INVEST - SOCIETE DE PARTICIPATIONS FINANCIERES DE PROFESSIONS LIBERALES DE PHARMACIENS : revenue, balance sheet and financial ratios
SARL POITRASSON INVEST - SOCIETE DE PARTICIPATIONS FINANCIERES DE PROFESSIONS LIBERALES DE PHARMACIENS is a French company
founded 12 years ago,
specialized in the sector Activités des sociétés holding.
Based in AIX-EN-PROVENCE (13090),
this company of category PME
shows in 2021 a revenue of 173 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL POITRASSON INVEST - SOCIETE DE PARTICIPATIONS FINANCIERES DE PROFESSIONS LIBERALES DE PHARMACIENS (SIREN 799287370)
Indicator
2022
2021
2020
2019
2018
2017
Revenue
N/C
173 418 €
150 994 €
157 057 €
N/C
111 833 €
Net income
47 515 €
48 060 €
46 249 €
37 739 €
66 891 €
67 068 €
EBITDA
N/C
13 269 €
12 449 €
14 918 €
N/C
15 825 €
Net margin
N/C
27.7%
30.6%
24.0%
N/C
60.0%
Revenue and income statement
In 2022, SARL POITRASSON INVEST - SOCIETE DE PARTICIPATIONS FINANCIERES DE PROFESSIONS LIBERALES DE PHARMACIENS generates positive net income of 48 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2022: 67 k€ -> 48 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
47 515 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 11%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 85%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
10.755%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
84.915%
Solvency indicators evolution SARL POITRASSON INVEST - SOCIETE DE PARTICIPATIONS FINANCIERES DE PROFESSIONS LIBERALES DE PHARMACIENS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
Debt ratio
55.13
42.046
28.816
24.174
19.412
10.755
Financial autonomy
61.75
64.774
72.352
74.874
77.191
84.915
Repayment capacity
3.969
None
4.458
3.293
2.787
None
Cash flow / Revenue
59.972%
None%
24.029%
30.63%
27.235%
None%
Sector positioning
Debt ratio
10.762022
2020
2021
2022
Q1: 0.1
Med: 13.78
Q3: 79.91
Good-8 pts over 3 years
In 2022, the debt ratio of SARL POITRASSON INVEST - ... (10.76) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
84.92%2022
2020
2021
2022
Q1: 21.11%
Med: 62.06%
Q3: 90.2%
Good+7 pts over 3 years
In 2022, the financial autonomy of SARL POITRASSON INVEST - ... (84.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.79 years2021
2020
2021
Q1: -0.0 years
Med: 0.11 years
Q3: 3.68 years
Average
In 2021, the repayment capacity of SARL POITRASSON INVEST - ... (2.79) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 557.81. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
557.81
Liquidity indicators evolution SARL POITRASSON INVEST - SOCIETE DE PARTICIPATIONS FINANCIERES DE PROFESSIONS LIBERALES DE PHARMACIENS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
Liquidity ratio
663.587
380.424
437.416
466.084
455.779
557.81
Interest coverage
42.591
None
31.123
31.304
25.337
None
Sector positioning
Liquidity ratio
557.812022
2020
2021
2022
Q1: 111.66
Med: 499.96
Q3: 2835.13
Good
In 2022, the liquidity ratio of SARL POITRASSON INVEST - ... (557.81) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
25.34x2021
2020
2021
Q1: -44.79x
Med: 0.0x
Q3: 0.0x
Excellent
In 2021, the interest coverage of SARL POITRASSON INVEST - ... (25.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL POITRASSON INVEST - SOCIETE DE PARTICIPATIONS FINANCIERES DE PROFESSIONS LIBERALES DE PHARMACIENS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
Operating WCR
188 294 €
0 €
191 851 €
221 791 €
245 969 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
418
2384
238
240
187
0
Supplier payment term (days)
20
95
9
11
3
0
Positioning of SARL POITRASSON INVEST - SOCIETE DE PARTICIPATIONS FINANCIERES DE PROFESSIONS LIBERALES DE PHARMACIENS in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 70 transactions of similar company sales
in 2022,
the value of SARL POITRASSON INVEST - SOCIETE DE PARTICIPATIONS FINANCIERES DE PROFESSIONS LIBERALES DE PHARMACIENS is estimated at
176 273 €
(range 57 034€ - 357 949€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2022
70 tx
57k€176k€357k€
176 273 €Range: 57 034€ - 357 949€
NAF 5 année 2022
Valuation method used
Net Income Multiple
47 515 €
×
3.7x
=176 274 €
Range: 57 034€ - 357 949€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 70 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare SARL POITRASSON INVEST - SOCIETE DE PARTICIPATIONS FINANCIERES DE PROFESSIONS LIBERALES DE PHARMACIENS with other companies in the same sector:
Frequently asked questions about SARL POITRASSON INVEST - SOCIETE DE PARTICIPATIONS FINANCIERES DE PROFESSIONS LIBERALES DE PHARMACIENS
What is the revenue of SARL POITRASSON INVEST - SOCIETE DE PARTICIPATIONS FINANCIERES DE PROFESSIONS LIBERALES DE PHARMACIENS ?
The revenue of SARL POITRASSON INVEST - SOCIETE DE PARTICIPATIONS FINANCIERES DE PROFESSIONS LIBERALES DE PHARMACIENS in 2021 is 173 k€.
Is SARL POITRASSON INVEST - SOCIETE DE PARTICIPATIONS FINANCIERES DE PROFESSIONS LIBERALES DE PHARMACIENS profitable?
Yes, SARL POITRASSON INVEST - SOCIETE DE PARTICIPATIONS FINANCIERES DE PROFESSIONS LIBERALES DE PHARMACIENS generated a net profit of 48 k€ in 2022.
Where is the headquarters of SARL POITRASSON INVEST - SOCIETE DE PARTICIPATIONS FINANCIERES DE PROFESSIONS LIBERALES DE PHARMACIENS ?
The headquarters of SARL POITRASSON INVEST - SOCIETE DE PARTICIPATIONS FINANCIERES DE PROFESSIONS LIBERALES DE PHARMACIENS is located in AIX-EN-PROVENCE (13090), in the department Bouches-du-Rhone.
Where to find the tax return of SARL POITRASSON INVEST - SOCIETE DE PARTICIPATIONS FINANCIERES DE PROFESSIONS LIBERALES DE PHARMACIENS ?
The tax return of SARL POITRASSON INVEST - SOCIETE DE PARTICIPATIONS FINANCIERES DE PROFESSIONS LIBERALES DE PHARMACIENS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL POITRASSON INVEST - SOCIETE DE PARTICIPATIONS FINANCIERES DE PROFESSIONS LIBERALES DE PHARMACIENS operate?
SARL POITRASSON INVEST - SOCIETE DE PARTICIPATIONS FINANCIERES DE PROFESSIONS LIBERALES DE PHARMACIENS operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart