Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2004-09-01 (21 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: DUNKERQUE (59640), Nord
SARL PLASTI SERVICES LITTORAL is a French company
founded 21 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in DUNKERQUE (59640),
this company of category PME
shows in 2018 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL PLASTI SERVICES LITTORAL (SIREN 478672611)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
1 126 254 €
1 370 224 €
1 260 475 €
Net income
56 877 €
1 360 €
41 628 €
31 750 €
-10 418 €
980 €
-59 989 €
88 818 €
13 900 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
-55 227 €
125 008 €
16 340 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
-5.3%
6.5%
1.1%
Revenue and income statement
In 2024, SARL PLASTI SERVICES LITTORAL generates positive net income of 57 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 14 k€ -> 57 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
56 877 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 15%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 51%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
14.859%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
51.203%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.164
0.237
0.109
0.348
0.436
10.266
13.829
8.767
14.859
Financial autonomy
43.507
53.703
55.953
53.656
42.52
38.855
29.183
35.39
51.203
Repayment capacity
0.035
0.008
-0.004
None
None
None
None
None
None
Cash flow / Revenue
0.7%
6.16%
-5.118%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
14.862024
2022
2023
2024
Q1: 4.28
Med: 20.74
Q3: 53.77
Good+7 pts over 3 years
In 2024, the debt ratio of SARL PLASTI SERVICES LITT... (14.86) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
51.2%2024
2022
2023
2024
Q1: 20.05%
Med: 40.86%
Q3: 57.83%
Good+22 pts over 3 years
In 2024, the financial autonomy of SARL PLASTI SERVICES LITT... (51.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 238.56. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
166.152
206.937
209.928
218.279
171.593
173.915
154.735
154.681
238.559
Interest coverage
31.995
5.414
0.0
None
None
None
None
None
None
Sector positioning
Liquidity ratio
238.562024
2022
2023
2024
Q1: 151.53
Med: 214.69
Q3: 315.59
Good+26 pts over 3 years
In 2024, the liquidity ratio of SARL PLASTI SERVICES LITT... (238.56) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL PLASTI SERVICES LITTORAL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
135 867 €
107 974 €
139 092 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
12
9
17
0
0
0
0
0
0
Customer payment term (days)
25
29
21
0
0
0
0
0
0
Supplier payment term (days)
64
64
41
0
0
0
0
0
0
Positioning of SARL PLASTI SERVICES LITTORAL in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Based on 51 transactions of similar company sales
in 2024,
the value of SARL PLASTI SERVICES LITTORAL is estimated at
193 196 €
(range 76 407€ - 440 519€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
51 tx
76k€193k€440k€
193 196 €Range: 76 407€ - 440 519€
NAF 5 année 2024
Valuation method used
Net Income Multiple
56 877 €
×
3.4x
=193 196 €
Range: 76 408€ - 440 520€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare SARL PLASTI SERVICES LITTORAL with other companies in the same sector:
Frequently asked questions about SARL PLASTI SERVICES LITTORAL
What is the revenue of SARL PLASTI SERVICES LITTORAL ?
The revenue of SARL PLASTI SERVICES LITTORAL in 2018 is 1.1 M€.
Is SARL PLASTI SERVICES LITTORAL profitable?
Yes, SARL PLASTI SERVICES LITTORAL generated a net profit of 57 k€ in 2024.
Where is the headquarters of SARL PLASTI SERVICES LITTORAL ?
The headquarters of SARL PLASTI SERVICES LITTORAL is located in DUNKERQUE (59640), in the department Nord.
Where to find the tax return of SARL PLASTI SERVICES LITTORAL ?
The tax return of SARL PLASTI SERVICES LITTORAL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL PLASTI SERVICES LITTORAL operate?
SARL PLASTI SERVICES LITTORAL operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart