Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2004-09-07 (21 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de produits pharmaceutiquesLocation: COLOMIERS (31770), Haute-Garonne
SARL PLANETE MEDICALE : revenue, balance sheet and financial ratios
SARL PLANETE MEDICALE is a French company
founded 21 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de produits pharmaceutiques.
Based in COLOMIERS (31770),
this company of category PME
shows in 2023 a revenue of 1.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL PLANETE MEDICALE (SIREN 478516644)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
1 758 049 €
1 385 245 €
1 192 846 €
N/C
1 182 591 €
1 460 145 €
N/C
N/C
Net income
104 891 €
136 073 €
96 515 €
182 656 €
91 349 €
54 342 €
41 950 €
39 114 €
-69 316 €
EBITDA
N/C
264 444 €
91 763 €
249 880 €
N/C
133 168 €
23 430 €
N/C
N/C
Net margin
N/C
7.7%
7.0%
15.3%
N/C
4.6%
2.9%
N/C
N/C
Revenue and income statement
In 2024, SARL PLANETE MEDICALE generates positive net income of 105 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
104 891 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 19%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 50%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
18.94%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
50.074%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
4.053
1.137
0.769
1.833
1.628
2.483
0.0
0.0
18.94
Financial autonomy
24.794
32.408
37.795
50.925
39.561
37.822
39.922
46.268
50.074
Repayment capacity
None
None
0.077
0.064
None
0.08
0.0
0.0
None
Cash flow / Revenue
None%
None%
2.413%
9.902%
None%
14.6%
6.502%
8.017%
None%
Sector positioning
Debt ratio
18.942024
2022
2023
2024
Q1: 0.0
Med: 4.27
Q3: 43.96
Average+34 pts over 3 years
In 2024, the debt ratio of SARL PLANETE MEDICALE (18.94) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
50.07%2024
2022
2023
2024
Q1: 14.64%
Med: 38.36%
Q3: 60.56%
Good+10 pts over 3 years
In 2024, the financial autonomy of SARL PLANETE MEDICALE (50.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.0 years2023
2022
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 1.46 years
Excellent
In 2023, the repayment capacity of SARL PLANETE MEDICALE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 244.31. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
141.933
157.42
172.792
231.525
174.62
170.115
171.945
193.289
244.315
Interest coverage
None
None
4.221
0.774
None
0.0
2.777
0.539
None
Sector positioning
Liquidity ratio
244.312024
2022
2023
2024
Q1: 132.74
Med: 202.27
Q3: 325.9
Good+20 pts over 3 years
In 2024, the liquidity ratio of SARL PLANETE MEDICALE (244.31) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.54x2023
2022
2023
Q1: 0.0x
Med: 0.29x
Q3: 6.06x
Good-14 pts over 2 years
In 2023, the interest coverage of SARL PLANETE MEDICALE (0.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 341 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 572 days. Excellent situation: suppliers finance 231 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
341 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
572 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL PLANETE MEDICALE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
448 717 €
239 380 €
0 €
493 552 €
701 530 €
416 447 €
0 €
Inventory turnover (days)
0
0
33
42
0
29
29
19
0
Customer payment term (days)
0
0
91
101
645
131
111
54
341
Supplier payment term (days)
0
0
130
24
1892
236
171
152
572
Positioning of SARL PLANETE MEDICALE in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de produits pharmaceutiques
Valuation estimate
Based on 124 transactions of similar company sales
(all years),
the value of SARL PLANETE MEDICALE is estimated at
86 169 €
(range 32 796€ - 314 680€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
124 transactions
32k€86k€314k€
86 169 €Range: 32 796€ - 314 680€
NAF 5 all-time
Valuation method used
Net Income Multiple
104 891 €
×
0.8x
=86 170 €
Range: 32 797€ - 314 680€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 124 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de produits pharmaceutiques)
Compare SARL PLANETE MEDICALE with other companies in the same sector:
Frequently asked questions about SARL PLANETE MEDICALE
What is the revenue of SARL PLANETE MEDICALE ?
The revenue of SARL PLANETE MEDICALE in 2023 is 1.8 M€.
Is SARL PLANETE MEDICALE profitable?
Yes, SARL PLANETE MEDICALE generated a net profit of 105 k€ in 2024.
Where is the headquarters of SARL PLANETE MEDICALE ?
The headquarters of SARL PLANETE MEDICALE is located in COLOMIERS (31770), in the department Haute-Garonne.
Where to find the tax return of SARL PLANETE MEDICALE ?
The tax return of SARL PLANETE MEDICALE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL PLANETE MEDICALE operate?
SARL PLANETE MEDICALE operates in the sector Commerce de gros (commerce interentreprises) de produits pharmaceutiques (NAF code 46.46Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart