Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

SARL PITRAT MAYAUD : revenue, balance sheet and financial ratios

SARL PITRAT MAYAUD is a French company founded 20 years ago, specialized in the sector Agences immobilières. Based in CHATEAURENARD (13160), this company of category PME shows in 2022 a revenue of 1.1 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SARL PITRAT MAYAUD (SIREN 490007218)
Indicator 2025 2024 2023 2022 2021 2020 2019 2018
Revenue N/C N/C N/C 1 142 566 € N/C N/C N/C N/C
Net income 55 614 € 42 905 € 35 091 € 195 120 € 109 138 € 100 052 € 37 752 € 108 940 €
EBITDA N/C N/C N/C 339 589 € N/C N/C N/C N/C
Net margin N/C N/C N/C 17.1% N/C N/C N/C N/C

Revenue and income statement

In 2025, SARL PITRAT MAYAUD generates positive net income of 56 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2025: 109 k€ -> 56 k€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

55 614 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 5%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 50%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

5.358%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

49.69%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

32.9%

Solvency indicators evolution
SARL PITRAT MAYAUD

Sector positioning

Debt ratio
5.36 2025
2023
2024
2025
Q1: 0.01
Med: 9.42
Q3: 52.77
Good -16 pts over 3 years

In 2025, the debt ratio of SARL PITRAT MAYAUD (5.36) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
49.69% 2025
2023
2024
2025
Q1: 6.02%
Med: 32.55%
Q3: 60.91%
Good

In 2025, the financial autonomy of SARL PITRAT MAYAUD (49.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 216.58. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

216.583

Liquidity indicators evolution
SARL PITRAT MAYAUD

Sector positioning

Liquidity ratio
216.58 2025
2023
2024
2025
Q1: 108.17
Med: 191.05
Q3: 464.92
Good +28 pts over 3 years

In 2025, the liquidity ratio of SARL PITRAT MAYAUD (216.58) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
SARL PITRAT MAYAUD

Positioning of SARL PITRAT MAYAUD in its sector

Comparison with sector Agences immobilières

Valuation estimate

Based on 55 transactions of similar company sales in 2025, the value of SARL PITRAT MAYAUD is estimated at 106 856 € (range 76 524€ - 193 589€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2025
55 tx
76k€ 106k€ 193k€
106 856 € Range: 76 524€ - 193 589€
NAF 5 année 2025

Valuation method used

Net Income Multiple
55 614 € × 1.9x = 106 856 €
Range: 76 525€ - 193 589€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 55 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Agences immobilières)

Compare SARL PITRAT MAYAUD with other companies in the same sector:

Frequently asked questions about SARL PITRAT MAYAUD

What is the revenue of SARL PITRAT MAYAUD ?

The revenue of SARL PITRAT MAYAUD in 2022 is 1.1 M€.

Is SARL PITRAT MAYAUD profitable?

Yes, SARL PITRAT MAYAUD generated a net profit of 56 k€ in 2025.

Where is the headquarters of SARL PITRAT MAYAUD ?

The headquarters of SARL PITRAT MAYAUD is located in CHATEAURENARD (13160), in the department Bouches-du-Rhone.

Where to find the tax return of SARL PITRAT MAYAUD ?

The tax return of SARL PITRAT MAYAUD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SARL PITRAT MAYAUD operate?

SARL PITRAT MAYAUD operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.