Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2016-09-10 (9 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: BOINVILLE-LE-GAILLARD (78660), Yvelines
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SARL PITHOIS BRETONVILLE : revenue, balance sheet and financial ratios
SARL PITHOIS BRETONVILLE is a French company
founded 9 years ago,
specialized in the sector Activités des sociétés holding.
Based in BOINVILLE-LE-GAILLARD (78660),
this company of category PME
shows in 2019 a net income positive of 64 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL PITHOIS BRETONVILLE (SIREN 822955134)
Indicator
2019
2018
2017
Revenue
N/C
N/C
N/C
Net income
64 083 €
23 608 €
14 776 €
EBITDA
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
Revenue and income statement
In 2019, SARL PITHOIS BRETONVILLE generates positive net income of 64 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2019: 15 k€ -> 64 k€.
Net income (2019)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
64 083 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 107%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 48%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2019)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
107.057%
Financial autonomy (2019)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
Debt ratio
21.171
77.714
107.057
Financial autonomy
81.853
56.153
47.619
Repayment capacity
None
None
None
Cash flow / Revenue
None%
None%
None%
Sector positioning
Debt ratio
107.062019
2017
2018
2019
Q1: 0.17
Med: 17.07
Q3: 90.65
Average+24 pts over 3 years
In 2019, the debt ratio of SARL PITHOIS BRETONVILLE (107.06) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
47.62%2019
2017
2018
2019
Q1: 21.04%
Med: 59.32%
Q3: 88.44%
Average-28 pts over 3 years
In 2019, the financial autonomy of SARL PITHOIS BRETONVILLE (47.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1205.44. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2019)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
Liquidity ratio
2491.031
8105.994
1205.439
Interest coverage
None
None
None
Sector positioning
Liquidity ratio
1205.442019
2017
2018
2019
Q1: 104.16
Med: 436.01
Q3: 2275.38
Good-14 pts over 3 years
In 2019, the liquidity ratio of SARL PITHOIS BRETONVILLE (1205.44) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of SARL PITHOIS BRETONVILLE in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 72 transactions of similar company sales
in 2019,
the value of SARL PITHOIS BRETONVILLE is estimated at
486 898 €
(range 84 367€ - 1 007 392€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2019
72 tx
84k€486k€1007k€
486 898 €Range: 84 367€ - 1 007 392€
NAF 5 année 2019
Valuation method used
Net Income Multiple
64 083 €
×
7.6x
=486 899 €
Range: 84 368€ - 1 007 392€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 72 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare SARL PITHOIS BRETONVILLE with other companies in the same sector:
Frequently asked questions about SARL PITHOIS BRETONVILLE
What is the revenue of SARL PITHOIS BRETONVILLE ?
The revenue of SARL PITHOIS BRETONVILLE is not publicly disclosed (confidential accounts filed with INPI).
Is SARL PITHOIS BRETONVILLE profitable?
Yes, SARL PITHOIS BRETONVILLE generated a net profit of 64 k€ in 2019.
Where is the headquarters of SARL PITHOIS BRETONVILLE ?
The headquarters of SARL PITHOIS BRETONVILLE is located in BOINVILLE-LE-GAILLARD (78660), in the department Yvelines.
Where to find the tax return of SARL PITHOIS BRETONVILLE ?
The tax return of SARL PITHOIS BRETONVILLE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL PITHOIS BRETONVILLE operate?
SARL PITHOIS BRETONVILLE operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart