Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2008-10-01 (17 years)Status: ActiveBusiness sector: Services d'aménagement paysager Location: QUATRE-CHAMPS (08400), Ardennes
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SARL PIERROT PAYSAGE : revenue, balance sheet and financial ratios
SARL PIERROT PAYSAGE is a French company
founded 17 years ago,
specialized in the sector Services d'aménagement paysager .
Based in QUATRE-CHAMPS (08400),
this company of category PME
shows in 2016 a net income positive of 10 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL PIERROT PAYSAGE (SIREN 508417276)
Indicator
2016
Revenue
N/C
Net income
9 983 €
EBITDA
N/C
Net margin
N/C
Revenue and income statement
En 2016, SARL PIERROT PAYSAGE genera un resultado neto positivo de 10 k€.
Net income (2016)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
9 983 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
El ratio de endeudamiento (= Deuda financiera / Fondos propios x 100) se sitúa en 180%. Situación crítica: la deuda supera significativamente los fondos propios. La autonomía financiera (= Fondos propios / Total activo x 100) alcanza el 34%. El equilibrio entre fondos propios y deuda es satisfactorio.
Debt ratio (2016)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
180.366%
Financial autonomy (2016)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
Debt ratio
180.366
Financial autonomy
33.561
Repayment capacity
None
Cash flow / Revenue
None%
Sector positioning
Ratio de endeudamiento
180.372016
2016
Q1: 1.55
Med: 27.44
Q3: 93.91
Average
En 2016, el ratio de endeudamiento de SARL PIERROT PAYSAGE (180.37) se sitúa por encima de la mediana del sector. Este ratio mide el peso de la deuda en relación con el patrimonio. Un esfuerzo de reducción podría mejorar la solidez financiera.
Autonomía financiera
33.56%2016
2016
Q1: 12.41%
Med: 33.04%
Q3: 52.58%
Bueno
En 2016, el autonomía financiera de SARL PIERROT PAYSAGE (33.6%) se sitúa por encima de la mediana del sector. Este ratio representa la parte del patrimonio en la financiación total. Esta posición cómoda ofrece un margen de seguridad apreciable.
Liquidity ratios
El ratio de liquidez se sitúa en 1688.77. La empresa tiene 2€ de activos líquidos por cada 1€ de deuda a corto plazo.
Liquidity ratio (2016)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
Liquidity ratio
1688.769
Interest coverage
None
Sector positioning
Ratio de liquidez
1688.772016
2016
Q1: 117.71
Med: 174.2
Q3: 274.56
Excelente
En 2016, el ratio de liquidez de SARL PIERROT PAYSAGE (1688.77) se sitúa en el top 25% del sector. Este ratio mide la capacidad de cubrir deuda a corto plazo con activos corrientes. Un ratio superior a 1 asegura cobertura cómoda de vencimientos a corto plazo.
Working capital requirement (WCR) and payment terms
El fondo de maniobra operativo (FM) mide el desfase temporal de tesorería. Plazo medio de cobro a clientes: 774 días. Plazo proveedores: 39 días. El desfase de 735 días pesa sobre la tesorería.
Operating WCR (2016)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2016)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
774 j
Supplier credit (2016)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
39 j
Inventory turnover (2016)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL PIERROT PAYSAGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
Operating WCR
0 €
Inventory turnover (days)
0
Customer payment term (days)
774
Supplier payment term (days)
39
Positioning of SARL PIERROT PAYSAGE in its sector
Comparison with sector Services d'aménagement paysager
Valuation estimate
Based on 125 transactions of similar company sales
(all years),
the value of SARL PIERROT PAYSAGE is estimated at
32 208 €
(range 9 575€ - 71 778€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2016
125 transactions
9k€32k€71k€
32 208 €Range: 9 575€ - 71 778€
NAF 5 all-time
Valuation method used
Net Income Multiple
9 983 €
×
3.2x
=32 209 €
Range: 9 576€ - 71 779€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 125 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services d'aménagement paysager )
Compare SARL PIERROT PAYSAGE with other companies in the same sector:
Frequently asked questions about SARL PIERROT PAYSAGE
What is the revenue of SARL PIERROT PAYSAGE ?
The revenue of SARL PIERROT PAYSAGE is not publicly disclosed (confidential accounts filed with INPI).
Is SARL PIERROT PAYSAGE profitable?
Yes, SARL PIERROT PAYSAGE generated a net profit of 10 k€ in 2016.
Where is the headquarters of SARL PIERROT PAYSAGE ?
The headquarters of SARL PIERROT PAYSAGE is located in QUATRE-CHAMPS (08400), in the department Ardennes.
Where to find the tax return of SARL PIERROT PAYSAGE ?
The tax return of SARL PIERROT PAYSAGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL PIERROT PAYSAGE operate?
SARL PIERROT PAYSAGE operates in the sector Services d'aménagement paysager (NAF code 81.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart