Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2003-07-01 (22 years)Status: ActiveBusiness sector: Travaux de terrassement courants et travaux préparatoiresLocation: DEUX-GROSNES (69430), Rhone
SARL PIERRE SIMON : revenue, balance sheet and financial ratios
SARL PIERRE SIMON is a French company
founded 22 years ago,
specialized in the sector Travaux de terrassement courants et travaux préparatoires.
Based in DEUX-GROSNES (69430),
this company of category PME
shows in 2023 a revenue of 1.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL PIERRE SIMON (SIREN 449453851)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
1 598 225 €
1 695 552 €
N/C
N/C
N/C
1 445 446 €
N/C
N/C
Net income
37 394 €
24 736 €
-23 733 €
52 147 €
33 780 €
121 183 €
175 398 €
43 195 €
3 556 €
EBITDA
N/C
50 222 €
16 611 €
N/C
N/C
N/C
286 897 €
N/C
N/C
Net margin
N/C
1.5%
-1.4%
N/C
N/C
N/C
12.1%
N/C
N/C
Revenue and income statement
En 2024, SARL PIERRE SIMON genera un resultado neto positivo de 37 k€. Evolución 2016-2024: 4 k€ -> 37 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
37 394 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
El ratio de endeudamiento (= Deuda financiera / Fondos propios x 100) se sitúa en 24%. Este nivel muy bajo refleja una estructura financiera sólida. La autonomía financiera (= Fondos propios / Total activo x 100) alcanza el 62%. Esta alta autonomía significa que la empresa financia la mayoría de sus activos con fondos propios.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
23.757%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
62.453%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
33.236
23.192
17.053
34.158
27.811
30.606
22.097
40.192
23.757
Financial autonomy
56.852
64.834
61.526
57.66
56.489
61.129
59.635
57.67
62.453
Repayment capacity
None
None
0.348
None
None
None
8.022
5.14
None
Cash flow / Revenue
None%
None%
15.88%
None%
None%
None%
0.941%
2.939%
None%
Sector positioning
Ratio de endeudamiento
23.762024
2022
2023
2024
Q1: 7.72
Med: 32.37
Q3: 83.48
Bueno+6 pts over 3 years
En 2024, el ratio de endeudamiento de SARL PIERRE SIMON (23.76) se sitúa por debajo de la mediana del sector. Este ratio mide el peso de la deuda en relación con el patrimonio. Esta posición controlada refleja una gestión prudente.
Autonomía financiera
62.45%2024
2022
2023
2024
Q1: 20.85%
Med: 39.12%
Q3: 56.13%
Excelente
En 2024, el autonomía financiera de SARL PIERRE SIMON (62.5%) se sitúa en el top 25% del sector. Este ratio representa la parte del patrimonio en la financiación total. Alta autonomía refleja independencia financiera y capacidad para absorber choques.
Capacidad de reembolso
5.14 ans2023
2022
2023
Q1: 0.0 ans
Med: 0.7 ans
Q3: 2.3 ans
Average
En 2023, el capacidad de reembolso de SARL PIERRE SIMON (5.1 ans) se sitúa por encima de la mediana del sector. Este ratio indica el número de años necesarios para pagar la deuda con flujo de caja. Un esfuerzo de reducción podría mejorar la solidez financiera.
Liquidity ratios
El ratio de liquidez se sitúa en 303.94. La empresa tiene 2€ de activos líquidos por cada 1€ de deuda a corto plazo.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
303.941
Liquidity indicators evolution SARL PIERRE SIMON
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
229.225
330.333
247.553
328.358
283.802
385.652
285.167
332.063
303.941
Interest coverage
None
None
0.6
None
None
None
6.959
7.1
None
Sector positioning
Ratio de liquidez
303.942024
2022
2023
2024
Q1: 141.46
Med: 199.6
Q3: 300.67
Excelente
En 2024, el ratio de liquidez de SARL PIERRE SIMON (303.94) se sitúa en el top 25% del sector. Este ratio mide la capacidad de cubrir deuda a corto plazo con activos corrientes. Un ratio superior a 1 asegura cobertura cómoda de vencimientos a corto plazo.
Cobertura de intereses
7.1x2023
2022
2023
Q1: 0.0x
Med: 0.82x
Q3: 3.7x
Excelente
En 2023, el cobertura de intereses de SARL PIERRE SIMON (7.1x) se sitúa en el top 25% del sector. Este ratio indica cuántas veces el resultado operativo cubre los gastos de intereses. Alta cobertura significa que los gastos financieros pesan poco en la rentabilidad.
Working capital requirement (WCR) and payment terms
El fondo de maniobra operativo (FM) mide el desfase temporal de tesorería.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL PIERRE SIMON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
156 224 €
0 €
0 €
0 €
257 978 €
213 922 €
0 €
Inventory turnover (days)
0
0
3
0
0
0
3
2
0
Customer payment term (days)
0
0
48
0
0
0
50
43
0
Supplier payment term (days)
0
0
36
0
0
0
45
33
0
Positioning of SARL PIERRE SIMON in its sector
Comparison with sector Travaux de terrassement courants et travaux préparatoires
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 26 286€ to 512 133€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
26k€82k€512k€
82 899 €Range: 26 286€ - 512 133€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de terrassement courants et travaux préparatoires)
Compare SARL PIERRE SIMON with other companies in the same sector:
Frequently asked questions about SARL PIERRE SIMON
What is the revenue of SARL PIERRE SIMON ?
The revenue of SARL PIERRE SIMON in 2023 is 1.6 M€.
Is SARL PIERRE SIMON profitable?
Yes, SARL PIERRE SIMON generated a net profit of 37 k€ in 2024.
Where is the headquarters of SARL PIERRE SIMON ?
The headquarters of SARL PIERRE SIMON is located in DEUX-GROSNES (69430), in the department Rhone.
Where to find the tax return of SARL PIERRE SIMON ?
The tax return of SARL PIERRE SIMON is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL PIERRE SIMON operate?
SARL PIERRE SIMON operates in the sector Travaux de terrassement courants et travaux préparatoires (NAF code 43.12A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart