Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1993-02-01 (33 years)Status: ActiveBusiness sector: Commerce de voitures et de véhicules automobiles légersLocation: HAGUENAU (67500), Bas-Rhin
SARL PIERRE SCHUMPP AUTOMOBILE : revenue, balance sheet and financial ratios
SARL PIERRE SCHUMPP AUTOMOBILE is a French company
founded 33 years ago,
specialized in the sector Commerce de voitures et de véhicules automobiles légers.
Based in HAGUENAU (67500),
this company of category PME
shows in 2018 a revenue of 5.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL PIERRE SCHUMPP AUTOMOBILE (SIREN 390478568)
Indicator
2023
2022
2021
2018
2016
Revenue
N/C
N/C
N/C
5 934 082 €
5 307 059 €
Net income
212 858 €
191 632 €
211 445 €
153 862 €
155 514 €
EBITDA
N/C
N/C
N/C
201 944 €
251 328 €
Net margin
N/C
N/C
N/C
2.6%
2.9%
Revenue and income statement
In 2023, SARL PIERRE SCHUMPP AUTOMOBILE generates positive net income of 213 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 156 k€ -> 213 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
212 858 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 83%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.071%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
82.895%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SARL PIERRE SCHUMPP AUTOMOBILE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2021
2022
2023
Debt ratio
4.646
4.317
0.079
0.075
0.071
Financial autonomy
74.945
77.567
81.243
82.259
82.895
Repayment capacity
0.647
0.801
None
None
None
Cash flow / Revenue
3.452%
2.606%
None%
None%
None%
Sector positioning
Debt ratio
0.072023
2021
2022
2023
Q1: 5.33
Med: 46.56
Q3: 142.38
Excellent
In 2023, the debt ratio of SARL PIERRE SCHUMPP AUTOM... (0.07) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
82.89%2023
2021
2022
2023
Q1: 10.96%
Med: 26.91%
Q3: 51.24%
Excellent
In 2023, the financial autonomy of SARL PIERRE SCHUMPP AUTOM... (82.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 539.81. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
539.814
Liquidity indicators evolution SARL PIERRE SCHUMPP AUTOMOBILE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2021
2022
2023
Liquidity ratio
416.098
470.707
484.817
516.081
539.814
Interest coverage
2.598
3.178
None
None
None
Sector positioning
Liquidity ratio
539.812023
2021
2022
2023
Q1: 135.08
Med: 203.8
Q3: 381.44
Excellent
In 2023, the liquidity ratio of SARL PIERRE SCHUMPP AUTOM... (539.81) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL PIERRE SCHUMPP AUTOMOBILE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2021
2022
2023
Operating WCR
1 907 941 €
2 547 264 €
0 €
0 €
0 €
Inventory turnover (days)
164
173
0
0
0
Customer payment term (days)
0
4
0
0
0
Supplier payment term (days)
18
21
0
0
0
Positioning of SARL PIERRE SCHUMPP AUTOMOBILE in its sector
Comparison with sector Commerce de voitures et de véhicules automobiles légers
Valuation estimate
Based on 149 transactions of similar company sales
in 2023,
the value of SARL PIERRE SCHUMPP AUTOMOBILE is estimated at
439 365 €
(range 109 753€ - 782 482€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
149 transactions
109k€439k€782k€
439 365 €Range: 109 753€ - 782 482€
NAF 5 année 2023
Valuation method used
Net Income Multiple
212 858 €
×
2.1x
=439 365 €
Range: 109 753€ - 782 483€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 149 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de voitures et de véhicules automobiles légers)
Compare SARL PIERRE SCHUMPP AUTOMOBILE with other companies in the same sector:
Frequently asked questions about SARL PIERRE SCHUMPP AUTOMOBILE
What is the revenue of SARL PIERRE SCHUMPP AUTOMOBILE ?
The revenue of SARL PIERRE SCHUMPP AUTOMOBILE in 2018 is 5.9 M€.
Is SARL PIERRE SCHUMPP AUTOMOBILE profitable?
Yes, SARL PIERRE SCHUMPP AUTOMOBILE generated a net profit of 213 k€ in 2023.
Where is the headquarters of SARL PIERRE SCHUMPP AUTOMOBILE ?
The headquarters of SARL PIERRE SCHUMPP AUTOMOBILE is located in HAGUENAU (67500), in the department Bas-Rhin.
Where to find the tax return of SARL PIERRE SCHUMPP AUTOMOBILE ?
The tax return of SARL PIERRE SCHUMPP AUTOMOBILE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL PIERRE SCHUMPP AUTOMOBILE operate?
SARL PIERRE SCHUMPP AUTOMOBILE operates in the sector Commerce de voitures et de véhicules automobiles légers (NAF code 45.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart