Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2015-10-15 (10 years)Status: ActiveBusiness sector: Agences immobilièresLocation: COURNON-D'AUVERGNE (63800), Puy-de-Dome
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SARL PHMALA IMMOBILIER : revenue, balance sheet and financial ratios
SARL PHMALA IMMOBILIER is a French company
founded 10 years ago,
specialized in the sector Agences immobilières.
Based in COURNON-D'AUVERGNE (63800),
this company of category PME
shows in 2025 a net income positive of 90 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL PHMALA IMMOBILIER (SIREN 814022646)
Indicator
2025
2022
Revenue
N/C
N/C
Net income
90 398 €
68 967 €
EBITDA
N/C
N/C
Net margin
N/C
N/C
Revenue and income statement
In 2025, SARL PHMALA IMMOBILIER generates positive net income of 90 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2022-2025: 69 k€ -> 90 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
90 398 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 66%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 34%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
66.461%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
34.09%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2025
Debt ratio
37.179
66.461
Financial autonomy
45.709
34.09
Repayment capacity
None
None
Cash flow / Revenue
None%
None%
Sector positioning
Debt ratio
66.462025
2022
2025
Q1: 0.01
Med: 9.4
Q3: 52.77
Average+16 pts over 2 years
In 2025, the debt ratio of SARL PHMALA IMMOBILIER (66.46) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
34.09%2025
2022
2025
Q1: 6.02%
Med: 32.61%
Q3: 61.23%
Good-10 pts over 2 years
In 2025, the financial autonomy of SARL PHMALA IMMOBILIER (34.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 167.27. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2022
2025
Liquidity ratio
269.472
167.272
Interest coverage
None
None
Sector positioning
Liquidity ratio
167.272025
2022
2025
Q1: 108.17
Med: 191.05
Q3: 471.44
Average-16 pts over 2 years
In 2025, the liquidity ratio of SARL PHMALA IMMOBILIER (167.27) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of SARL PHMALA IMMOBILIER in its sector
Comparison with sector Agences immobilières
Valuation estimate
Based on 55 transactions of similar company sales
in 2025,
the value of SARL PHMALA IMMOBILIER is estimated at
173 690 €
(range 124 387€ - 314 670€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
55 tx
124k€173k€314k€
173 690 €Range: 124 387€ - 314 670€
NAF 5 année 2025
Valuation method used
Net Income Multiple
90 398 €
×
1.9x
=173 690 €
Range: 124 387€ - 314 671€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 55 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Agences immobilières)
Compare SARL PHMALA IMMOBILIER with other companies in the same sector:
Frequently asked questions about SARL PHMALA IMMOBILIER
What is the revenue of SARL PHMALA IMMOBILIER ?
The revenue of SARL PHMALA IMMOBILIER is not publicly disclosed (confidential accounts filed with INPI).
Is SARL PHMALA IMMOBILIER profitable?
Yes, SARL PHMALA IMMOBILIER generated a net profit of 90 k€ in 2025.
Where is the headquarters of SARL PHMALA IMMOBILIER ?
The headquarters of SARL PHMALA IMMOBILIER is located in COURNON-D'AUVERGNE (63800), in the department Puy-de-Dome.
Where to find the tax return of SARL PHMALA IMMOBILIER ?
The tax return of SARL PHMALA IMMOBILIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL PHMALA IMMOBILIER operate?
SARL PHMALA IMMOBILIER operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart