Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2011-05-03 (14 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: GRANE (26400), Drome
SARL PHARMACIE VOLTES : revenue, balance sheet and financial ratios
SARL PHARMACIE VOLTES is a French company
founded 14 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in GRANE (26400),
this company of category PME
shows in 2018 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL PHARMACIE VOLTES (SIREN 532132412)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
1 138 807 €
1 125 912 €
1 188 240 €
808 949 €
Net income
49 419 €
80 235 €
75 526 €
139 874 €
57 011 €
44 493 €
110 243 €
80 523 €
40 346 €
-163 678 €
2 306 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
108 419 €
122 139 €
138 604 €
30 491 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
7.1%
3.6%
-13.8%
0.3%
Revenue and income statement
In 2025, SARL PHARMACIE VOLTES generates positive net income of 49 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2025: 2 k€ -> 49 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
49 419 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 42%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 63%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
41.927%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
62.584%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
9159.823
-765.034
-1063.003
570.841
285.418
213.304
155.484
95.254
74.511
53.916
41.927
Financial autonomy
0.903
-12.56
-9.127
13.265
22.312
27.401
33.31
44.623
51.568
57.94
62.584
Repayment capacity
122.57
11.5
21.508
9.383
None
None
None
None
None
None
None
Cash flow / Revenue
1.201%
8.548%
4.931%
8.44%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
41.932025
2023
2024
2025
Q1: 13.57
Med: 49.47
Q3: 128.28
Good-7 pts over 3 years
In 2025, the debt ratio of SARL PHARMACIE VOLTES (41.93) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
62.58%2025
2023
2024
2025
Q1: 33.69%
Med: 53.88%
Q3: 72.26%
Good+8 pts over 3 years
In 2025, the financial autonomy of SARL PHARMACIE VOLTES (62.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 29.45. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
58.739
89.498
114.9
116.359
105.211
79.182
66.351
67.964
58.247
86.816
29.453
Interest coverage
69.237
27.255
20.051
11.376
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
29.452025
2023
2024
2025
Q1: 131.48
Med: 182.6
Q3: 258.72
Watch
In 2025, the liquidity ratio of SARL PHARMACIE VOLTES (29.45) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL PHARMACIE VOLTES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
22 440 €
6 725 €
56 408 €
57 635 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
31
20
24
17
0
0
0
0
0
0
0
Customer payment term (days)
10
7
5
5
0
0
0
0
0
0
0
Supplier payment term (days)
92
38
35
43
0
0
0
0
0
0
0
Positioning of SARL PHARMACIE VOLTES in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 277 transactions of similar company sales
in 2025,
the value of SARL PHARMACIE VOLTES is estimated at
785 026 €
(range 532 722€ - 1 231 814€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
277 transactions
532k€785k€1231k€
785 026 €Range: 532 722€ - 1 231 814€
NAF 5 année 2025
Valuation method used
Net Income Multiple
49 419 €
×
15.9x
=785 027 €
Range: 532 723€ - 1 231 815€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare SARL PHARMACIE VOLTES with other companies in the same sector:
Frequently asked questions about SARL PHARMACIE VOLTES
What is the revenue of SARL PHARMACIE VOLTES ?
The revenue of SARL PHARMACIE VOLTES in 2018 is 1.1 M€.
Is SARL PHARMACIE VOLTES profitable?
Yes, SARL PHARMACIE VOLTES generated a net profit of 49 k€ in 2025.
Where is the headquarters of SARL PHARMACIE VOLTES ?
The headquarters of SARL PHARMACIE VOLTES is located in GRANE (26400), in the department Drome.
Where to find the tax return of SARL PHARMACIE VOLTES ?
The tax return of SARL PHARMACIE VOLTES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL PHARMACIE VOLTES operate?
SARL PHARMACIE VOLTES operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart