Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2001-10-01 (24 years)Status: ActiveBusiness sector: Services d'aménagement paysager Location: BENFELD (67230), Bas-Rhin
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SARL PAYSAGE GAESSLER : revenue, balance sheet and financial ratios
SARL PAYSAGE GAESSLER is a French company
founded 24 years ago,
specialized in the sector Services d'aménagement paysager .
Based in BENFELD (67230),
this company of category PME
shows in 2016 a revenue of 468 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL PAYSAGE GAESSLER (SIREN 440364859)
Indicator
2022
2021
2020
2016
Revenue
N/C
N/C
N/C
467 814 €
Net income
24 133 €
3 210 €
10 227 €
9 226 €
EBITDA
N/C
N/C
N/C
19 650 €
Net margin
N/C
N/C
N/C
2.0%
Revenue and income statement
In 2022, SARL PAYSAGE GAESSLER generates positive net income of 24 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2022: 9 k€ -> 24 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
24 133 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 38%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 31%. The balance between equity and debt is satisfactory.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
38.2%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
30.683%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2020
2021
2022
Debt ratio
35.274
73.173
73.795
38.2
Financial autonomy
44.871
39.289
36.428
30.683
Repayment capacity
11.831
None
None
None
Cash flow / Revenue
0.924%
None%
None%
None%
Sector positioning
Debt ratio
38.22022
2020
2021
2022
Q1: 5.78
Med: 33.13
Q3: 93.91
Average-11 pts over 3 years
In 2022, the debt ratio of SARL PAYSAGE GAESSLER (38.20) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
30.68%2022
2020
2021
2022
Q1: 15.21%
Med: 35.03%
Q3: 53.87%
Average-11 pts over 3 years
In 2022, the financial autonomy of SARL PAYSAGE GAESSLER (30.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 145.76. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2020
2021
2022
Liquidity ratio
184.876
252.656
203.219
145.757
Interest coverage
9.679
None
None
None
Sector positioning
Liquidity ratio
145.762022
2020
2021
2022
Q1: 132.91
Med: 194.82
Q3: 299.02
Average-34 pts over 3 years
In 2022, the liquidity ratio of SARL PAYSAGE GAESSLER (145.76) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL PAYSAGE GAESSLER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2020
2021
2022
Operating WCR
119 686 €
0 €
0 €
0 €
Inventory turnover (days)
39
0
0
0
Customer payment term (days)
85
0
0
0
Supplier payment term (days)
59
0
0
0
Positioning of SARL PAYSAGE GAESSLER in its sector
Comparison with sector Services d'aménagement paysager
Valuation estimate
Based on 125 transactions of similar company sales
(all years),
the value of SARL PAYSAGE GAESSLER is estimated at
77 861 €
(range 23 148€ - 173 518€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2022
125 transactions
23k€77k€173k€
77 861 €Range: 23 148€ - 173 518€
NAF 5 all-time
Valuation method used
Net Income Multiple
24 133 €
×
3.2x
=77 862 €
Range: 23 148€ - 173 519€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 125 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services d'aménagement paysager )
Compare SARL PAYSAGE GAESSLER with other companies in the same sector:
Frequently asked questions about SARL PAYSAGE GAESSLER
What is the revenue of SARL PAYSAGE GAESSLER ?
The revenue of SARL PAYSAGE GAESSLER in 2016 is 468 k€.
Is SARL PAYSAGE GAESSLER profitable?
Yes, SARL PAYSAGE GAESSLER generated a net profit of 24 k€ in 2022.
Where is the headquarters of SARL PAYSAGE GAESSLER ?
The headquarters of SARL PAYSAGE GAESSLER is located in BENFELD (67230), in the department Bas-Rhin.
Where to find the tax return of SARL PAYSAGE GAESSLER ?
The tax return of SARL PAYSAGE GAESSLER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL PAYSAGE GAESSLER operate?
SARL PAYSAGE GAESSLER operates in the sector Services d'aménagement paysager (NAF code 81.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart