Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2003-10-20 (22 years)Status: ActiveBusiness sector: Travaux de maçonnerie générale et gros œuvre de bâtimentLocation: LAVELANET (09300), Ariege
SARL PAYS D'OLMES BATIMENT : revenue, balance sheet and financial ratios
SARL PAYS D'OLMES BATIMENT is a French company
founded 22 years ago,
specialized in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment.
Based in LAVELANET (09300),
this company of category PME
shows in 2018 a revenue of 2.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL PAYS D'OLMES BATIMENT (SIREN 450552765)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
2 794 401 €
2 847 990 €
2 347 634 €
2 019 411 €
Net income
613 886 €
428 917 €
190 641 €
150 524 €
100 043 €
66 160 €
108 118 €
108 261 €
12 265 €
4 666 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
229 399 €
282 627 €
224 678 €
207 358 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
3.9%
3.8%
0.5%
0.2%
Revenue and income statement
In 2024, SARL PAYS D'OLMES BATIMENT generates positive net income of 614 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 5 k€ -> 614 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
613 886 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 9%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 64%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
9.465%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
63.88%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SARL PAYS D'OLMES BATIMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
235.504
217.041
104.362
63.215
34.926
86.216
119.821
97.67
43.992
9.465
Financial autonomy
22.096
21.825
25.522
37.614
45.038
35.833
35.755
32.567
45.813
63.88
Repayment capacity
3.568
1.917
1.102
1.106
None
None
None
None
None
None
Cash flow / Revenue
5.308%
6.574%
7.839%
5.892%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
9.462024
2022
2023
2024
Q1: 1.22
Med: 17.23
Q3: 51.19
Good-37 pts over 3 years
In 2024, the debt ratio of SARL PAYS D'OLMES BATIMENT (9.46) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
63.88%2024
2022
2023
2024
Q1: 11.24%
Med: 33.41%
Q3: 54.18%
Excellent+21 pts over 3 years
In 2024, the financial autonomy of SARL PAYS D'OLMES BATIMENT (63.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 283.58. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
283.577
Liquidity indicators evolution SARL PAYS D'OLMES BATIMENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
110.082
108.986
131.375
152.145
181.831
276.9
320.091
200.457
219.246
283.577
Interest coverage
25.825
21.455
13.66
9.272
None
None
None
None
None
None
Sector positioning
Liquidity ratio
283.582024
2022
2023
2024
Q1: 138.85
Med: 197.41
Q3: 306.86
Good+16 pts over 3 years
In 2024, the liquidity ratio of SARL PAYS D'OLMES BATIMENT (283.58) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL PAYS D'OLMES BATIMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
588 396 €
643 956 €
896 177 €
621 335 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
23
20
14
24
0
0
0
0
0
0
Customer payment term (days)
92
84
103
60
171
0
0
0
0
0
Supplier payment term (days)
55
66
108
76
236
0
0
0
0
0
Positioning of SARL PAYS D'OLMES BATIMENT in its sector
Comparison with sector Travaux de maçonnerie générale et gros œuvre de bâtiment
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (25 transactions).
This range of 1 581 076€ to 5 234 425€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
1581k€2871k€5234k€
2 871 748 €Range: 1 581 076€ - 5 234 425€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 25 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de maçonnerie générale et gros œuvre de bâtiment)
Compare SARL PAYS D'OLMES BATIMENT with other companies in the same sector:
Frequently asked questions about SARL PAYS D'OLMES BATIMENT
What is the revenue of SARL PAYS D'OLMES BATIMENT ?
The revenue of SARL PAYS D'OLMES BATIMENT in 2018 is 2.8 M€.
Is SARL PAYS D'OLMES BATIMENT profitable?
Yes, SARL PAYS D'OLMES BATIMENT generated a net profit of 614 k€ in 2024.
Where is the headquarters of SARL PAYS D'OLMES BATIMENT ?
The headquarters of SARL PAYS D'OLMES BATIMENT is located in LAVELANET (09300), in the department Ariege.
Where to find the tax return of SARL PAYS D'OLMES BATIMENT ?
The tax return of SARL PAYS D'OLMES BATIMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL PAYS D'OLMES BATIMENT operate?
SARL PAYS D'OLMES BATIMENT operates in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment (NAF code 43.99C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart