Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2001-04-19 (25 years)Status: ActiveBusiness sector: Travaux d'installation d'eau et de gaz en tous locauxLocation: GOUPILLIERES (78770), Yvelines
SARL PAUL PERE ET FILS : revenue, balance sheet and financial ratios
SARL PAUL PERE ET FILS is a French company
founded 25 years ago,
specialized in the sector Travaux d'installation d'eau et de gaz en tous locaux.
Based in GOUPILLIERES (78770),
this company of category PME
shows in 2015 a revenue of 141 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL PAUL PERE ET FILS (SIREN 437723521)
Indicator
2017
2015
2014
Revenue
N/C
141 362 €
267 783 €
Net income
26 720 €
24 248 €
30 745 €
EBITDA
N/C
23 091 €
28 489 €
Net margin
N/C
17.2%
11.5%
Revenue and income statement
In 2017, SARL PAUL PERE ET FILS generates positive net income of 27 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2014-2017: 31 k€ -> 27 k€.
Net income (2017)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
26 720 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 100%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 29%. The balance between equity and debt is satisfactory.
Debt ratio (2017)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
99.848%
Financial autonomy (2017)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
29.247%
Asset age ratio (2017)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SARL PAUL PERE ET FILS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2017
Debt ratio
73.099
82.489
99.848
Financial autonomy
37.377
38.968
29.247
Repayment capacity
0.97
1.152
None
Cash flow / Revenue
11.123%
16.746%
None%
Sector positioning
Debt ratio
99.852017
2014
2015
2017
Q1: 1.25
Med: 14.71
Q3: 52.93
Average
In 2017, the debt ratio of SARL PAUL PERE ET FILS (99.85) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
29.25%2017
2014
2015
2017
Q1: 8.61%
Med: 30.94%
Q3: 53.16%
Average-21 pts over 3 years
In 2017, the financial autonomy of SARL PAUL PERE ET FILS (29.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.15 years2015
2014
2015
Q1: 0.0 years
Med: 0.0 years
Q3: 0.83 years
Average
In 2015, the repayment capacity of SARL PAUL PERE ET FILS (1.15) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 182.61. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2017)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
182.61
Liquidity indicators evolution SARL PAUL PERE ET FILS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2015
2017
Liquidity ratio
246.325
311.482
182.61
Interest coverage
0.369
0.303
None
Sector positioning
Liquidity ratio
182.612017
2014
2015
2017
Q1: 137.81
Med: 194.8
Q3: 288.7
Average-30 pts over 3 years
In 2017, the liquidity ratio of SARL PAUL PERE ET FILS (182.61) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.3x2015
2014
2015
Q1: 0.0x
Med: 0.0x
Q3: 2.7x
Good
In 2015, the interest coverage of SARL PAUL PERE ET FILS (0.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2017)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2017)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2017)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2017)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL PAUL PERE ET FILS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2017
Operating WCR
22 625 €
9 642 €
0 €
Inventory turnover (days)
19
30
0
Customer payment term (days)
28
17
0
Supplier payment term (days)
34
-928
0
Positioning of SARL PAUL PERE ET FILS in its sector
Comparison with sector Travaux d'installation d'eau et de gaz en tous locaux
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (27 transactions).
This range of 25 272€ to 97 800€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2017
Indicative
25k€51k€97k€
51 519 €Range: 25 272€ - 97 800€
NAF 5 année 2017
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 27 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation d'eau et de gaz en tous locaux)
Compare SARL PAUL PERE ET FILS with other companies in the same sector:
Frequently asked questions about SARL PAUL PERE ET FILS
What is the revenue of SARL PAUL PERE ET FILS ?
The revenue of SARL PAUL PERE ET FILS in 2015 is 141 k€.
Is SARL PAUL PERE ET FILS profitable?
Yes, SARL PAUL PERE ET FILS generated a net profit of 27 k€ in 2017.
Where is the headquarters of SARL PAUL PERE ET FILS ?
The headquarters of SARL PAUL PERE ET FILS is located in GOUPILLIERES (78770), in the department Yvelines.
Where to find the tax return of SARL PAUL PERE ET FILS ?
The tax return of SARL PAUL PERE ET FILS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL PAUL PERE ET FILS operate?
SARL PAUL PERE ET FILS operates in the sector Travaux d'installation d'eau et de gaz en tous locaux (NAF code 43.22A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart