Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2010-12-01 (15 years)Status: ActiveBusiness sector: Activités des marchands de biens immobiliersLocation: PARIS (75016), Paris
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SARL PASTEUR VAUGIRARD : revenue, balance sheet and financial ratios
SARL PASTEUR VAUGIRARD is a French company
founded 15 years ago,
specialized in the sector Activités des marchands de biens immobiliers.
Based in PARIS (75016),
this company of category PME
shows in 2023 a net income negative of -445€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL PASTEUR VAUGIRARD (SIREN 525224606)
Indicator
2023
2021
2020
2018
2016
Revenue
N/C
N/C
N/C
N/C
N/C
Net income
-445 €
-1 245 €
-2 953 €
1 444 €
1 558 €
EBITDA
N/C
N/C
N/C
-1 457 €
-1 362 €
Net margin
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2023, SARL PASTEUR VAUGIRARD records a net loss of 445 €. This deficit will reduce equity on the balance sheet.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-445 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 320%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 17%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
319.764%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2020
2021
2023
Debt ratio
304.918
306.404
313.75
316.078
319.764
Financial autonomy
17.629
17.654
17.376
17.278
17.123
Repayment capacity
435.325
477.381
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
319.762023
2020
2021
2023
Q1: 0.0
Med: 11.85
Q3: 222.35
Average
In 2023, the debt ratio of SARL PASTEUR VAUGIRARD (319.76) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
17.12%2023
2020
2021
2023
Q1: 0.0%
Med: 17.0%
Q3: 60.15%
Good+7 pts over 3 years
In 2023, the financial autonomy of SARL PASTEUR VAUGIRARD (17.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 355.59. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2020
2021
2023
Liquidity ratio
349.441
353.924
355.767
355.767
355.589
Interest coverage
-246.696
-233.013
None
None
None
Sector positioning
Liquidity ratio
355.592023
2020
2021
2023
Q1: 160.06
Med: 580.5
Q3: 3257.22
Average-6 pts over 3 years
In 2023, the liquidity ratio of SARL PASTEUR VAUGIRARD (355.59) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 1620000 days. Excellent situation: suppliers finance 1620000 days of the operating cycle (retail model).
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
1620000 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL PASTEUR VAUGIRARD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2020
2021
2023
Operating WCR
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
Supplier payment term (days)
357499
334365
0
0
1620000
Positioning of SARL PASTEUR VAUGIRARD in its sector
Comparison with sector Activités des marchands de biens immobiliers
Similar companies (Activités des marchands de biens immobiliers)
Compare SARL PASTEUR VAUGIRARD with other companies in the same sector:
Frequently asked questions about SARL PASTEUR VAUGIRARD
What is the revenue of SARL PASTEUR VAUGIRARD ?
The revenue of SARL PASTEUR VAUGIRARD is not publicly disclosed (confidential accounts filed with INPI).
Is SARL PASTEUR VAUGIRARD profitable?
SARL PASTEUR VAUGIRARD recorded a net loss in 2023.
Where is the headquarters of SARL PASTEUR VAUGIRARD ?
The headquarters of SARL PASTEUR VAUGIRARD is located in PARIS (75016), in the department Paris.
Where to find the tax return of SARL PASTEUR VAUGIRARD ?
The tax return of SARL PASTEUR VAUGIRARD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL PASTEUR VAUGIRARD operate?
SARL PASTEUR VAUGIRARD operates in the sector Activités des marchands de biens immobiliers (NAF code 68.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart