Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2013-01-02 (13 years)Status: ActiveBusiness sector: Réparation de machines et équipements mécaniquesLocation: MONNETIER-MORNEX (74560), Haute-Savoie
SARL PASQUIER : revenue, balance sheet and financial ratios
SARL PASQUIER is a French company
founded 13 years ago,
specialized in the sector Réparation de machines et équipements mécaniques.
Based in MONNETIER-MORNEX (74560),
this company of category PME
shows in 2022 a revenue of 1.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL PASQUIER (SIREN 790291421)
Indicator
2024
2023
2022
2021
2018
2017
2016
Revenue
N/C
N/C
1 554 347 €
N/C
543 418 €
488 920 €
335 513 €
Net income
0 €
0 €
16 208 €
0 €
20 034 €
33 443 €
24 470 €
EBITDA
N/C
N/C
29 092 €
N/C
35 128 €
47 079 €
39 680 €
Net margin
N/C
N/C
1.0%
N/C
3.7%
6.8%
7.3%
Revenue and income statement
In 2024, SARL PASQUIER records a net loss of 0 €. This deficit will reduce equity on the balance sheet. Change over 2016-2022: 24 k€ -> 0 €.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 3%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 1%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
3.158%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
0.795%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2021
2022
2023
2024
Debt ratio
274.603
149.815
151.789
67.365
98.997
69.644
3.158
Financial autonomy
51.721
40.453
37.085
16.189
23.876
17.045
0.795
Repayment capacity
0.21
0.014
0.513
None
2.802
None
None
Cash flow / Revenue
9.993%
7.91%
5.344%
None%
1.291%
None%
None%
Sector positioning
Debt ratio
3.162024
2022
2023
2024
Q1: 2.87
Med: 17.34
Q3: 52.01
Good-50 pts over 3 years
In 2024, the debt ratio of SARL PASQUIER (3.16) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
0.8%2024
2022
2023
2024
Q1: 23.1%
Med: 44.97%
Q3: 62.71%
Average
In 2024, the financial autonomy of SARL PASQUIER (0.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.8 years2022
2022
Q1: 0.0 years
Med: 0.46 years
Q3: 2.04 years
Average
In 2022, the repayment capacity of SARL PASQUIER (2.80) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 123.58. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
123.585
Liquidity indicators evolution SARL PASQUIER
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2021
2022
2023
2024
Liquidity ratio
120.287
129.41
132.336
129.963
145.084
129.357
123.585
Interest coverage
4.894
5.285
6.946
None
19.624
None
None
Sector positioning
Liquidity ratio
123.582024
2022
2023
2024
Q1: 167.32
Med: 242.93
Q3: 357.25
Watch
In 2024, the liquidity ratio of SARL PASQUIER (123.58) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
19.62x2022
2022
Q1: 0.0x
Med: 0.43x
Q3: 2.76x
Excellent
In 2022, the interest coverage of SARL PASQUIER (19.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL PASQUIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2021
2022
2023
2024
Operating WCR
23 993 €
40 551 €
65 091 €
0 €
202 733 €
0 €
0 €
Inventory turnover (days)
68
61
109
0
48
0
0
Customer payment term (days)
82
76
63
0
76
0
0
Supplier payment term (days)
26
35
50
0
65
0
0
Positioning of SARL PASQUIER in its sector
Comparison with sector Réparation de machines et équipements mécaniques
Similar companies (Réparation de machines et équipements mécaniques)
Compare SARL PASQUIER with other companies in the same sector:
Yes, SARL PASQUIER generated a net profit of 16 k€ in 2022.
Where is the headquarters of SARL PASQUIER ?
The headquarters of SARL PASQUIER is located in MONNETIER-MORNEX (74560), in the department Haute-Savoie.
Where to find the tax return of SARL PASQUIER ?
The tax return of SARL PASQUIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL PASQUIER operate?
SARL PASQUIER operates in the sector Réparation de machines et équipements mécaniques (NAF code 33.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart