Employees: 00 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2012-03-01 (14 years)Status: ActiveBusiness sector: Transports routiers de fret interurbainsLocation: PARIS (75019), Paris
SARL PARIS DEM : revenue, balance sheet and financial ratios
SARL PARIS DEM is a French company
founded 14 years ago,
specialized in the sector Transports routiers de fret interurbains.
Based in PARIS (75019),
this company of category PME
shows in 2020 a revenue of 441 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL PARIS DEM (SIREN 750132391)
Indicator
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
441 112 €
582 429 €
634 826 €
681 389 €
Net income
-58 354 €
5 342 €
-38 126 €
-100 948 €
9 071 €
27 719 €
EBITDA
N/C
N/C
-37 439 €
-95 053 €
30 609 €
80 426 €
Net margin
N/C
N/C
-8.6%
-17.3%
1.4%
4.1%
Revenue and income statement
In 2022, SARL PARIS DEM records a net loss of 58 k€. This deficit will reduce equity on the balance sheet.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-58 354 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -243%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -25%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-242.732%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-25.4%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
Debt ratio
0.025
0.839
2.912
529.666
361.374
-242.732
Financial autonomy
62.673
59.927
40.157
8.985
13.014
-25.4
Repayment capacity
0.001
0.049
-0.014
-3.448
None
None
Cash flow / Revenue
11.02%
4.261%
-16.392%
-7.34%
None%
None%
Sector positioning
Debt ratio
-242.732022
2020
2021
2022
Q1: 4.17
Med: 35.5
Q3: 96.31
Excellent-50 pts over 3 years
In 2022, the debt ratio of SARL PARIS DEM (-242.73) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-25.4%2022
2020
2021
2022
Q1: 17.2%
Med: 33.57%
Q3: 50.37%
Average
In 2022, the financial autonomy of SARL PARIS DEM (-25.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-3.45 years2020
2020
Q1: -0.01 years
Med: 0.08 years
Q3: 2.41 years
Excellent
In 2020, the repayment capacity of SARL PARIS DEM (-3.45) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 129.58. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
129.578
Liquidity indicators evolution SARL PARIS DEM
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
Liquidity ratio
219.232
227.683
144.312
206.131
211.4
129.578
Interest coverage
0.0
0.0
0.0
-0.601
None
None
Sector positioning
Liquidity ratio
129.582022
2020
2021
2022
Q1: 128.83
Med: 173.71
Q3: 245.18
Average-32 pts over 3 years
In 2022, the liquidity ratio of SARL PARIS DEM (129.58) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-0.6x2020
2020
Q1: 0.0x
Med: 0.08x
Q3: 2.31x
Average
In 2020, the interest coverage of SARL PARIS DEM (-0.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL PARIS DEM
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
Operating WCR
36 393 €
109 190 €
17 950 €
-3 652 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
27
83
24
34
0
0
Supplier payment term (days)
24
34
22
41
0
0
Positioning of SARL PARIS DEM in its sector
Comparison with sector Transports routiers de fret interurbains
Similar companies (Transports routiers de fret interurbains)
Compare SARL PARIS DEM with other companies in the same sector:
The headquarters of SARL PARIS DEM is located in PARIS (75019), in the department Paris.
Where to find the tax return of SARL PARIS DEM ?
The tax return of SARL PARIS DEM is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL PARIS DEM operate?
SARL PARIS DEM operates in the sector Transports routiers de fret interurbains (NAF code 49.41A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart