Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1978-01-01 (48 years)Status: ActiveBusiness sector: Activités des parcs d'attractions et parcs à thèmesLocation: SAINT-PAUL (60650), Oise
SARL PARC SAINT-PAUL : revenue, balance sheet and financial ratios
SARL PARC SAINT-PAUL is a French company
founded 48 years ago,
specialized in the sector Activités des parcs d'attractions et parcs à thèmes.
Based in SAINT-PAUL (60650),
this company of category PME
shows in 2025 a revenue of 7.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL PARC SAINT-PAUL (SIREN 313789976)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
7 493 158 €
9 848 277 €
9 365 239 €
9 095 760 €
4 708 992 €
3 517 189 €
8 930 199 €
8 115 767 €
7 454 439 €
7 320 707 €
Net income
-241 613 €
1 579 547 €
1 041 941 €
1 158 385 €
-108 899 €
-1 488 697 €
996 781 €
974 985 €
938 740 €
766 498 €
EBITDA
1 176 770 €
3 576 260 €
3 349 935 €
3 651 774 €
2 241 283 €
564 200 €
3 641 332 €
3 030 044 €
2 843 331 €
2 661 314 €
Net margin
-3.2%
16.0%
11.1%
12.7%
-2.3%
-42.3%
11.2%
12.0%
12.6%
10.5%
Revenue and income statement
In 2025, SARL PARC SAINT-PAUL achieves revenue of 7.5 M€. Revenue is growing positively over 10 years (CAGR: +0.3%). Significant drop of -24% vs 2024. After deducting consumption (964 k€), gross margin stands at 6.5 M€, i.e. a rate of 87%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.2 M€, representing 15.7% of revenue. Warning negative scissor effect: despite revenue change (-24%), EBITDA varies by -67%, reducing margin by 20.6 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Net income is negative at -242 k€ (-3.2% of revenue), which will impact equity.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
7 493 158 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
6 529 377 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 176 770 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-210 074 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-241 613 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
15.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 9%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 56%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.4 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 15.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
8.51%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
56.087%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
15.063%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.359
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
53.667
27.104
90.41
103.811
173.162
155.938
97.629
55.811
105.707
8.51
Financial autonomy
54.116
65.662
43.475
42.598
30.898
33.934
38.551
49.31
35.734
56.087
Repayment capacity
1.018
0.579
1.848
1.9
8.74
3.028
1.466
1.112
1.591
0.359
Cash flow / Revenue
30.609%
32.593%
31.209%
34.779%
23.593%
37.544%
39.444%
34.437%
33.769%
15.063%
Sector positioning
Debt ratio
8.512025
2023
2024
2025
Q1: 0.34
Med: 15.35
Q3: 67.98
Good-14 pts over 3 years
In 2025, the debt ratio of SARL PARC SAINT-PAUL (8.51) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
56.09%2025
2023
2024
2025
Q1: 11.91%
Med: 39.72%
Q3: 68.13%
Good
In 2025, the financial autonomy of SARL PARC SAINT-PAUL (56.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.36 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.57 years
Q3: 1.43 years
Good-11 pts over 3 years
In 2025, the repayment capacity of SARL PARC SAINT-PAUL (0.36) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 90.50. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 7.1x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
90.497
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
233.071
228.249
209.229
242.19
259.236
396.026
239.391
251.862
231.147
90.497
Interest coverage
1.959
1.135
1.293
1.255
6.549
2.707
1.087
2.198
2.065
7.052
Sector positioning
Liquidity ratio
90.52025
2023
2024
2025
Q1: 72.46
Med: 300.03
Q3: 489.83
Average-30 pts over 3 years
In 2025, the liquidity ratio of SARL PARC SAINT-PAUL (90.50) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
7.05x2025
2023
2024
2025
Q1: 1.09x
Med: 3.49x
Q3: 7.28x
Good+18 pts over 3 years
In 2025, the interest coverage of SARL PARC SAINT-PAUL (7.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 8 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 192 days. Excellent situation: suppliers finance 184 days of the operating cycle (retail model). Inventory turnover is 12 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 113 days of revenue, i.e. 2.3 M€ to permanently finance. Over 2016-2025, WCR increased by +356%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
2 341 987 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
8 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
192 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
12 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
113 j
WCR and payment terms evolution SARL PARC SAINT-PAUL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
513 767 €
359 975 €
723 439 €
843 189 €
1 085 088 €
733 520 €
433 595 €
596 566 €
331 395 €
2 341 987 €
Inventory turnover (days)
8
8
8
7
17
9
4
5
6
12
Customer payment term (days)
10
6
9
12
15
22
20
12
19
8
Supplier payment term (days)
95
96
143
120
286
153
202
190
182
192
Positioning of SARL PARC SAINT-PAUL in its sector
Comparison with sector Activités des parcs d'attractions et parcs à thèmes
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (24 transactions).
This range of 2 818 025€ to 6 843 706€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
2818k€5541k€6843k€
5 541 100 €Range: 2 818 025€ - 6 843 706€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 24 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des parcs d'attractions et parcs à thèmes)
Compare SARL PARC SAINT-PAUL with other companies in the same sector:
Frequently asked questions about SARL PARC SAINT-PAUL
What is the revenue of SARL PARC SAINT-PAUL ?
The revenue of SARL PARC SAINT-PAUL in 2025 is 7.5 M€.
Is SARL PARC SAINT-PAUL profitable?
SARL PARC SAINT-PAUL recorded a net loss in 2025.
Where is the headquarters of SARL PARC SAINT-PAUL ?
The headquarters of SARL PARC SAINT-PAUL is located in SAINT-PAUL (60650), in the department Oise.
Where to find the tax return of SARL PARC SAINT-PAUL ?
The tax return of SARL PARC SAINT-PAUL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL PARC SAINT-PAUL operate?
SARL PARC SAINT-PAUL operates in the sector Activités des parcs d'attractions et parcs à thèmes (NAF code 93.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart