Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2003-04-01 (23 years)Status: ActiveBusiness sector: Blanchisserie-teinturerie de détailLocation: CACHAN (94230), Val-de-Marne
SARL PAK CLEAN DISCOUNT : revenue, balance sheet and financial ratios
SARL PAK CLEAN DISCOUNT is a French company
founded 23 years ago,
specialized in the sector Blanchisserie-teinturerie de détail.
Based in CACHAN (94230),
this company of category PME
shows in 2021 a revenue of 765 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL PAK CLEAN DISCOUNT (SIREN 448053918)
Indicator
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
765 369 €
869 892 €
650 586 €
554 373 €
520 028 €
395 108 €
Net income
0 €
34 325 €
26 982 €
21 939 €
24 831 €
2 560 €
1 351 €
EBITDA
N/C
46 426 €
36 438 €
24 074 €
29 584 €
8 870 €
10 099 €
Net margin
N/C
4.5%
3.1%
3.4%
4.5%
0.5%
0.3%
Revenue and income statement
In 2023, SARL PAK CLEAN DISCOUNT records a net loss of 0 €. This deficit will reduce equity on the balance sheet. Change over 2016-2021: 1 k€ -> 0 €.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 7%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 4%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
6.504%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
3.679%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SARL PAK CLEAN DISCOUNT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
Debt ratio
166.704
178.435
38.548
75.102
50.025
21.706
6.504
Financial autonomy
47.176
49.578
20.31
40.672
27.567
15.358
3.679
Repayment capacity
10.779
9.683
0.802
1.547
0.0
0.0
None
Cash flow / Revenue
1.313%
1.23%
4.754%
3.381%
4.006%
5.512%
None%
Sector positioning
Debt ratio
6.52023
2020
2021
2023
Q1: 0.0
Med: 16.1
Q3: 107.33
Good-18 pts over 3 years
In 2023, the debt ratio of SARL PAK CLEAN DISCOUNT (6.50) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
3.68%2023
2020
2021
2023
Q1: 2.4%
Med: 22.95%
Q3: 54.6%
Average-16 pts over 3 years
In 2023, the financial autonomy of SARL PAK CLEAN DISCOUNT (3.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2021
2020
2021
Q1: 0.0 years
Med: 0.04 years
Q3: 3.01 years
Excellent-25 pts over 2 years
In 2021, the repayment capacity of SARL PAK CLEAN DISCOUNT (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 165.31. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
165.312
Liquidity indicators evolution SARL PAK CLEAN DISCOUNT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
Liquidity ratio
337.894
353.366
341.507
431.893
166.585
242.355
165.312
Interest coverage
26.626
26.708
8.457
7.46
12.292
9.129
None
Sector positioning
Liquidity ratio
165.312023
2020
2021
2023
Q1: 43.63
Med: 115.69
Q3: 239.34
Good
In 2023, the liquidity ratio of SARL PAK CLEAN DISCOUNT (165.31) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
9.13x2021
2020
2021
Q1: 0.0x
Med: 0.0x
Q3: 3.15x
Excellent
In 2021, the interest coverage of SARL PAK CLEAN DISCOUNT (9.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL PAK CLEAN DISCOUNT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
Operating WCR
73 146 €
72 913 €
-25 695 €
-2 726 €
-26 105 €
-47 453 €
0 €
Inventory turnover (days)
96
68
2
12
24
5
0
Customer payment term (days)
0
0
0
0
0
0
0
Supplier payment term (days)
14
15
14
0
0
7
0
Positioning of SARL PAK CLEAN DISCOUNT in its sector
Comparison with sector Blanchisserie-teinturerie de détail
Similar companies (Blanchisserie-teinturerie de détail)
Compare SARL PAK CLEAN DISCOUNT with other companies in the same sector:
Frequently asked questions about SARL PAK CLEAN DISCOUNT
What is the revenue of SARL PAK CLEAN DISCOUNT ?
The revenue of SARL PAK CLEAN DISCOUNT in 2021 is 765 k€.
Is SARL PAK CLEAN DISCOUNT profitable?
Yes, SARL PAK CLEAN DISCOUNT generated a net profit of 34 k€ in 2021.
Where is the headquarters of SARL PAK CLEAN DISCOUNT ?
The headquarters of SARL PAK CLEAN DISCOUNT is located in CACHAN (94230), in the department Val-de-Marne.
Where to find the tax return of SARL PAK CLEAN DISCOUNT ?
The tax return of SARL PAK CLEAN DISCOUNT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL PAK CLEAN DISCOUNT operate?
SARL PAK CLEAN DISCOUNT operates in the sector Blanchisserie-teinturerie de détail (NAF code 96.01B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart