Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1990-06-25 (35 years)Status: ActiveBusiness sector: Travaux de revêtement des sols et des mursLocation: LES MARTRES-DE-VEYRE (63730), Puy-de-Dome
SARL PAIS SOLS : revenue, balance sheet and financial ratios
SARL PAIS SOLS is a French company
founded 35 years ago,
specialized in the sector Travaux de revêtement des sols et des murs.
Based in LES MARTRES-DE-VEYRE (63730),
this company of category PME
shows in 2021 a revenue of 745 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL PAIS SOLS (SIREN 378724900)
Indicator
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
745 430 €
566 902 €
428 231 €
634 607 €
959 288 €
629 743 €
Net income
-22 738 €
47 141 €
19 950 €
-43 522 €
-5 700 €
24 787 €
4 179 €
EBITDA
N/C
46 769 €
20 803 €
-39 528 €
-3 819 €
38 253 €
5 049 €
Net margin
N/C
6.3%
3.5%
-10.2%
-0.9%
2.6%
0.7%
Revenue and income statement
In 2022, SARL PAIS SOLS records a net loss of 23 k€. This deficit will reduce equity on the balance sheet.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-22 738 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 53%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 34%. The balance between equity and debt is satisfactory.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
53.346%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
34.088%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Debt ratio
23.493
7.382
8.798
9.16
86.978
57.94
53.346
Financial autonomy
47.053
49.235
56.552
44.785
34.687
38.316
34.088
Repayment capacity
3.848
0.574
19.732
-0.233
5.416
2.319
None
Cash flow / Revenue
1.479%
2.356%
0.101%
-9.091%
3.386%
5.591%
None%
Sector positioning
Debt ratio
53.352022
2020
2021
2022
Q1: 1.64
Med: 23.36
Q3: 74.88
Average-10 pts over 3 years
In 2022, the debt ratio of SARL PAIS SOLS (53.35) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
34.09%2022
2020
2021
2022
Q1: 10.61%
Med: 30.22%
Q3: 50.1%
Good
In 2022, the financial autonomy of SARL PAIS SOLS (34.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.32 years2021
2020
2021
Q1: 0.0 years
Med: 0.1 years
Q3: 1.68 years
Watch
In 2021, the repayment capacity of SARL PAIS SOLS (2.32) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 207.85. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
207.855
Liquidity indicators evolution SARL PAIS SOLS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
Liquidity ratio
216.186
199.576
246.719
187.853
280.145
250.666
207.855
Interest coverage
21.648
1.472
-5.63
-0.038
0.534
0.746
None
Sector positioning
Liquidity ratio
207.852022
2020
2021
2022
Q1: 143.12
Med: 196.39
Q3: 289.88
Good-15 pts over 3 years
In 2022, the liquidity ratio of SARL PAIS SOLS (207.85) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.75x2021
2020
2021
Q1: 0.0x
Med: 0.05x
Q3: 1.88x
Good
In 2021, the interest coverage of SARL PAIS SOLS (0.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL PAIS SOLS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Operating WCR
149 917 €
148 680 €
107 661 €
128 546 €
98 975 €
119 164 €
0 €
Inventory turnover (days)
44
18
16
25
27
29
0
Customer payment term (days)
41
48
59
86
52
53
0
Supplier payment term (days)
60
47
30
68
65
63
0
Positioning of SARL PAIS SOLS in its sector
Comparison with sector Travaux de revêtement des sols et des murs
Similar companies (Travaux de revêtement des sols et des murs)
Compare SARL PAIS SOLS with other companies in the same sector:
The headquarters of SARL PAIS SOLS is located in LES MARTRES-DE-VEYRE (63730), in the department Puy-de-Dome.
Where to find the tax return of SARL PAIS SOLS ?
The tax return of SARL PAIS SOLS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL PAIS SOLS operate?
SARL PAIS SOLS operates in the sector Travaux de revêtement des sols et des murs (NAF code 43.33Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart