Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1988-06-13 (37 years)Status: ActiveBusiness sector: Services administratifs combinés de bureauLocation: PARIS (75016), Paris
SARL OUTREAUDIS : revenue, balance sheet and financial ratios
SARL OUTREAUDIS is a French company
founded 37 years ago,
specialized in the sector Services administratifs combinés de bureau.
Based in PARIS (75016),
this company of category PME
shows in 2019 a revenue of 25 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL OUTREAUDIS (SIREN 345227805)
Indicator
2024
2023
2022
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
24 744 €
52 469 €
631 399 €
5 137 878 €
Net income
771 483 €
203 259 €
625 501 €
1 307 788 €
-685 621 €
14 672 369 €
1 302 208 €
EBITDA
N/C
N/C
N/C
-682 330 €
-621 309 €
-1 114 701 €
3 174 981 €
Net margin
N/C
N/C
N/C
5285.3%
-1306.7%
2323.8%
25.3%
Revenue and income statement
In 2024, SARL OUTREAUDIS generates positive net income of 771 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 1.3 M€ -> 771 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
771 483 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 37%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 72%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
36.836%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
72.496%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2022
2023
2024
Debt ratio
77.617
32.434
27.159
63.096
40.152
40.918
36.836
Financial autonomy
44.328
62.065
77.088
60.284
70.754
70.446
72.496
Repayment capacity
3.378
-0.803
-10.814
-22.923
None
None
None
Cash flow / Revenue
48.201%
-1628.003%
-1185.426%
-2900.267%
None%
None%
None%
Sector positioning
Debt ratio
36.842024
2022
2023
2024
Q1: 0.0
Med: 11.23
Q3: 90.41
Average
In 2024, the debt ratio of SARL OUTREAUDIS (36.84) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
72.5%2024
2022
2023
2024
Q1: 5.18%
Med: 39.1%
Q3: 79.71%
Good
In 2024, the financial autonomy of SARL OUTREAUDIS (72.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1244.30. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1244.295
Liquidity indicators evolution SARL OUTREAUDIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2022
2023
2024
Liquidity ratio
263.294
232.416
1102.901
1620.413
290.626
868.277
1244.295
Interest coverage
2.677
-28.311
-1.328
-25.1
None
None
None
Sector positioning
Liquidity ratio
1244.32024
2022
2023
2024
Q1: 104.39
Med: 336.39
Q3: 1728.48
Good+16 pts over 3 years
In 2024, the liquidity ratio of SARL OUTREAUDIS (1244.30) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL OUTREAUDIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2022
2023
2024
Operating WCR
5 950 074 €
-6 194 971 €
993 892 €
1 085 390 €
0 €
0 €
0 €
Inventory turnover (days)
918
0
0
0
0
0
0
Customer payment term (days)
29
1
2
1
0
0
0
Supplier payment term (days)
65
58
237
414
0
0
0
Positioning of SARL OUTREAUDIS in its sector
Comparison with sector Services administratifs combinés de bureau
Valuation estimate
Based on 173 transactions of similar company sales
(all years),
the value of SARL OUTREAUDIS is estimated at
2 718 882 €
(range 953 566€ - 7 353 576€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
173 transactions
953k€2718k€7353k€
2 718 882 €Range: 953 566€ - 7 353 576€
NAF 5 all-time
Valuation method used
Net Income Multiple
771 483 €
×
3.5x
=2 718 883 €
Range: 953 567€ - 7 353 577€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 173 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services administratifs combinés de bureau)
Compare SARL OUTREAUDIS with other companies in the same sector:
Yes, SARL OUTREAUDIS generated a net profit of 771 k€ in 2024.
Where is the headquarters of SARL OUTREAUDIS ?
The headquarters of SARL OUTREAUDIS is located in PARIS (75016), in the department Paris.
Where to find the tax return of SARL OUTREAUDIS ?
The tax return of SARL OUTREAUDIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL OUTREAUDIS operate?
SARL OUTREAUDIS operates in the sector Services administratifs combinés de bureau (NAF code 82.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart