Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2012-03-09 (14 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: MONFERRAN-SAVES (32490), Gers
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SARL ORTOLAN-PUJOS : revenue, balance sheet and financial ratios
SARL ORTOLAN-PUJOS is a French company
founded 14 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in MONFERRAN-SAVES (32490),
this company of category PME
shows in 2017 a revenue of 835 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL ORTOLAN-PUJOS (SIREN 750290884)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
835 401 €
Net income
41 331 €
-345 €
-4 303 €
21 004 €
64 841 €
47 296 €
35 541 €
48 543 €
31 675 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
59 761 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
3.8%
Revenue and income statement
In 2025, SARL ORTOLAN-PUJOS generates positive net income of 41 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 32 k€ -> 41 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
41 331 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 15%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 66%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
14.937%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
66.311%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
54.367
30.445
15.769
30.338
48.159
45.87
35.628
25.104
14.937
Financial autonomy
39.245
54.023
60.964
59.357
54.79
54.226
57.238
58.253
66.311
Repayment capacity
1.733
None
None
None
None
None
None
None
None
Cash flow / Revenue
5.878%
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
14.942025
2023
2024
2025
Q1: 6.43
Med: 21.08
Q3: 56.83
Good-14 pts over 3 years
In 2025, the debt ratio of SARL ORTOLAN-PUJOS (14.94) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
66.31%2025
2023
2024
2025
Q1: 33.84%
Med: 54.07%
Q3: 68.28%
Good
In 2025, the financial autonomy of SARL ORTOLAN-PUJOS (66.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 265.34. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
265.34
Liquidity indicators evolution SARL ORTOLAN-PUJOS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
142.915
172.552
173.417
0.0
332.684
314.182
274.909
229.271
265.34
Interest coverage
8.41
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
265.342025
2023
2024
2025
Q1: 168.43
Med: 250.02
Q3: 363.13
Good-14 pts over 3 years
In 2025, the liquidity ratio of SARL ORTOLAN-PUJOS (265.34) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL ORTOLAN-PUJOS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
195 801 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
55
0
0
0
0
0
0
0
0
Customer payment term (days)
42
0
0
0
0
0
0
0
0
Supplier payment term (days)
68
0
0
0
0
0
0
0
0
Positioning of SARL ORTOLAN-PUJOS in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Valuation estimate
Based on 131 transactions of similar company sales
in 2025,
the value of SARL ORTOLAN-PUJOS is estimated at
142 553 €
(range 95 353€ - 263 166€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
131 transactions
95k€142k€263k€
142 553 €Range: 95 353€ - 263 166€
NAF 5 année 2025
Valuation method used
Net Income Multiple
41 331 €
×
3.4x
=142 554 €
Range: 95 353€ - 263 167€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 131 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare SARL ORTOLAN-PUJOS with other companies in the same sector:
Frequently asked questions about SARL ORTOLAN-PUJOS
What is the revenue of SARL ORTOLAN-PUJOS ?
The revenue of SARL ORTOLAN-PUJOS in 2017 is 835 k€.
Is SARL ORTOLAN-PUJOS profitable?
Yes, SARL ORTOLAN-PUJOS generated a net profit of 41 k€ in 2025.
Where is the headquarters of SARL ORTOLAN-PUJOS ?
The headquarters of SARL ORTOLAN-PUJOS is located in MONFERRAN-SAVES (32490), in the department Gers.
Where to find the tax return of SARL ORTOLAN-PUJOS ?
The tax return of SARL ORTOLAN-PUJOS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL ORTOLAN-PUJOS operate?
SARL ORTOLAN-PUJOS operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart