Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2004-04-01 (22 years)Status: ActiveBusiness sector: Commerce et réparation de motocyclesLocation: ORTHEZ (64300), Pyrenees-Atlantiques
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SARL ORTHEZ MOTO BIKE : revenue, balance sheet and financial ratios
SARL ORTHEZ MOTO BIKE is a French company
founded 22 years ago,
specialized in the sector Commerce et réparation de motocycles.
Based in ORTHEZ (64300),
this company of category PME
shows in 2022 a revenue of 1.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL ORTHEZ MOTO BIKE (SIREN 453037921)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
1 017 936 €
N/C
N/C
N/C
N/C
N/C
N/C
Net income
45 €
17 466 €
3 300 €
991 €
16 491 €
631 €
40 715 €
40 579 €
EBITDA
N/C
28 697 €
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
1.7%
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2023, SARL ORTHEZ MOTO BIKE generates positive net income of 45 €. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 41 k€ -> 45 €.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
45 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 61%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 40%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
61.274%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
39.877%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SARL ORTHEZ MOTO BIKE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
64.943
50.9
56.366
48.322
90.614
92.24
79.283
61.274
Financial autonomy
35.041
41.878
40.552
42.067
36.555
37.322
36.392
39.877
Repayment capacity
None
None
None
None
None
None
8.749
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
1.928%
None%
Sector positioning
Debt ratio
61.272023
2021
2022
2023
Q1: 10.63
Med: 42.48
Q3: 120.15
Average
In 2023, the debt ratio of SARL ORTHEZ MOTO BIKE (61.27) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
39.88%2023
2021
2022
2023
Q1: 18.62%
Med: 35.43%
Q3: 55.35%
Good
In 2023, the financial autonomy of SARL ORTHEZ MOTO BIKE (39.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
8.75 years2022
2022
Q1: 0.0 years
Med: 1.47 years
Q3: 4.32 years
Average
In 2022, the repayment capacity of SARL ORTHEZ MOTO BIKE (8.75) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 210.03. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
210.034
Liquidity indicators evolution SARL ORTHEZ MOTO BIKE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
177.204
203.453
173.26
180.561
250.084
266.63
222.019
210.034
Interest coverage
None
None
None
None
None
None
18.221
None
Sector positioning
Liquidity ratio
210.032023
2021
2022
2023
Q1: 164.99
Med: 226.66
Q3: 333.81
Average-16 pts over 3 years
In 2023, the liquidity ratio of SARL ORTHEZ MOTO BIKE (210.03) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
18.22x2022
2022
Q1: 0.0x
Med: 1.87x
Q3: 7.17x
Excellent
In 2022, the interest coverage of SARL ORTHEZ MOTO BIKE (18.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 59 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 307 days. Excellent situation: suppliers finance 248 days of the operating cycle (retail model).
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
59 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
307 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL ORTHEZ MOTO BIKE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
371 190 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
126
0
Customer payment term (days)
61
49
81
92
60
48
9
59
Supplier payment term (days)
354
345
312
323
339
300
55
307
Positioning of SARL ORTHEZ MOTO BIKE in its sector
Comparison with sector Commerce et réparation de motocycles
Valuation estimate
Based on 137 transactions of similar company sales
(all years),
the value of SARL ORTHEZ MOTO BIKE is estimated at
115 €
(range 69€ - 302€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
137 transactions
0k€0k€0k€
115 €Range: 69€ - 302€
NAF 5 all-time
Valuation method used
Net Income Multiple
45 €
×
2.6x
=116 €
Range: 69€ - 303€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 137 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce et réparation de motocycles)
Compare SARL ORTHEZ MOTO BIKE with other companies in the same sector:
Frequently asked questions about SARL ORTHEZ MOTO BIKE
What is the revenue of SARL ORTHEZ MOTO BIKE ?
The revenue of SARL ORTHEZ MOTO BIKE in 2022 is 1.0 M€.
Is SARL ORTHEZ MOTO BIKE profitable?
Yes, SARL ORTHEZ MOTO BIKE generated a net profit of 45€ in 2023.
Where is the headquarters of SARL ORTHEZ MOTO BIKE ?
The headquarters of SARL ORTHEZ MOTO BIKE is located in ORTHEZ (64300), in the department Pyrenees-Atlantiques.
Where to find the tax return of SARL ORTHEZ MOTO BIKE ?
The tax return of SARL ORTHEZ MOTO BIKE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL ORTHEZ MOTO BIKE operate?
SARL ORTHEZ MOTO BIKE operates in the sector Commerce et réparation de motocycles (NAF code 45.40Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart