Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1989-07-26 (36 years)Status: ActiveBusiness sector: Affrètement et organisation des transports Location: LYON (69004), Rhone
SARL ORGATRANS : revenue, balance sheet and financial ratios
SARL ORGATRANS is a French company
founded 36 years ago,
specialized in the sector Affrètement et organisation des transports .
Based in LYON (69004),
this company of category PME
shows in 2025 a revenue of 580 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL ORGATRANS (SIREN 351644067)
Indicator
2025
2022
2021
2020
2019
2018
2017
Revenue
579 979 €
490 384 €
458 153 €
530 968 €
487 504 €
556 493 €
679 475 €
Net income
65 678 €
23 853 €
23 027 €
58 090 €
26 275 €
41 668 €
50 856 €
EBITDA
87 581 €
22 005 €
21 267 €
68 818 €
27 135 €
47 619 €
65 178 €
Net margin
11.3%
4.9%
5.0%
10.9%
5.4%
7.5%
7.5%
Revenue and income statement
In 2025, SARL ORGATRANS achieves revenue of 580 k€. Activity remains stable over the period (CAGR: -2.0%). Vs 2022, growth of +18% (490 k€ -> 580 k€). After deducting consumption (0 €), gross margin stands at 580 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 88 k€, representing 15.1% of revenue. Positive scissor effect: EBITDA margin improves by +10.6 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 66 k€, i.e. 11.3% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
579 979 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
579 979 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
87 581 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
85 097 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
65 678 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
15.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 71%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.1 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 11.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2.114%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
71.164%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
11.464%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.083
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2025
Debt ratio
17.369
17.763
25.222
34.308
26.894
18.27
2.114
Financial autonomy
43.124
54.358
24.798
39.231
49.072
57.1
71.164
Repayment capacity
0.354
0.584
0.758
0.721
2.09
1.271
0.083
Cash flow / Revenue
8.835%
6.589%
4.228%
10.754%
4.017%
4.847%
11.464%
Sector positioning
Debt ratio
2.112025
2021
2022
2025
Q1: 0.22
Med: 10.94
Q3: 52.75
Good-29 pts over 3 years
In 2025, the debt ratio of SARL ORGATRANS (2.11) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
71.16%2025
2021
2022
2025
Q1: 20.59%
Med: 34.14%
Q3: 55.27%
Excellent+9 pts over 3 years
In 2025, the financial autonomy of SARL ORGATRANS (71.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.08 years2025
2021
2022
2025
Q1: 0.0 years
Med: 0.24 years
Q3: 1.12 years
Good-41 pts over 3 years
In 2025, the repayment capacity of SARL ORGATRANS (0.08) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 361.74. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.2x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
361.737
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.16
Liquidity indicators evolution SARL ORGATRANS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2025
Liquidity ratio
189.077
244.92
143.256
209.138
262.567
304.831
361.737
Interest coverage
1.536
1.504
2.27
0.092
1.345
2.163
0.16
Sector positioning
Liquidity ratio
361.742025
2021
2022
2025
Q1: 129.35
Med: 162.71
Q3: 244.64
Excellent
In 2025, the liquidity ratio of SARL ORGATRANS (361.74) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.16x2025
2021
2022
2025
Q1: 0.0x
Med: 0.51x
Q3: 3.81x
Average-30 pts over 3 years
In 2025, the interest coverage of SARL ORGATRANS (0.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 38 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 38 days. Overall, WCR represents 144 days of revenue, i.e. 232 k€ to permanently finance. Notable WCR improvement over the period (-28%), freeing up cash.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
231 591 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
38 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
38 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
144 j
WCR and payment terms evolution SARL ORGATRANS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2025
Operating WCR
320 162 €
330 095 €
151 336 €
156 306 €
199 255 €
191 858 €
231 591 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
52
60
60
55
55
47
38
Supplier payment term (days)
84
61
82
57
59
43
38
Positioning of SARL ORGATRANS in its sector
Comparison with sector Affrètement et organisation des transports
Valuation estimate
Based on 167 transactions of similar company sales
(all years),
the value of SARL ORGATRANS is estimated at
66 005 €
(range 34 195€ - 116 651€).
With an EBITDA of 87 581€, the sector multiple of 0.9x is applied.
The price/revenue ratio is 0.11x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
167 transactions
34k€66k€116k€
66 005 €Range: 34 195€ - 116 651€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
87 581 €×0.9x
Estimation78 439 €
28 658€ - 109 057€
Revenue Multiple30%
579 979 €×0.11x
Estimation61 514 €
54 529€ - 107 958€
Net Income Multiple20%
65 678 €×0.6x
Estimation41 662 €
17 537€ - 148 678€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 167 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Affrètement et organisation des transports )
Compare SARL ORGATRANS with other companies in the same sector:
Yes, SARL ORGATRANS generated a net profit of 66 k€ in 2025.
Where is the headquarters of SARL ORGATRANS ?
The headquarters of SARL ORGATRANS is located in LYON (69004), in the department Rhone.
Where to find the tax return of SARL ORGATRANS ?
The tax return of SARL ORGATRANS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL ORGATRANS operate?
SARL ORGATRANS operates in the sector Affrètement et organisation des transports (NAF code 52.29B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart