Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1993-07-01 (32 years)Status: ActiveBusiness sector: Commerces de détail d'optiqueLocation: LILLE (59800), Nord
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SARL OPTIQUE VERGEZ : revenue, balance sheet and financial ratios
SARL OPTIQUE VERGEZ is a French company
founded 32 years ago,
specialized in the sector Commerces de détail d'optique.
Based in LILLE (59800),
this company of category PME
shows in 2017 a revenue of 742 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL OPTIQUE VERGEZ (SIREN 392002432)
Indicator
2019
2017
2016
Revenue
N/C
741 929 €
N/C
Net income
18 536 €
59 301 €
60 071 €
EBITDA
N/C
93 279 €
N/C
Net margin
N/C
8.0%
N/C
Revenue and income statement
In 2019, SARL OPTIQUE VERGEZ generates positive net income of 19 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2019: 60 k€ -> 19 k€.
Net income (2019)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
18 536 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 23%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 72%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2019)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
22.81%
Financial autonomy (2019)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
72.176%
Asset age ratio (2019)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
Debt ratio
24.701
13.062
22.81
Financial autonomy
68.69
76.421
72.176
Repayment capacity
None
1.525
None
Cash flow / Revenue
None%
9.735%
None%
Sector positioning
Debt ratio
22.812019
2016
2017
2019
Q1: 4.53
Med: 24.86
Q3: 78.66
Good
In 2019, the debt ratio of SARL OPTIQUE VERGEZ (22.81) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
72.18%2019
2016
2017
2019
Q1: 24.38%
Med: 50.24%
Q3: 69.05%
Excellent
In 2019, the financial autonomy of SARL OPTIQUE VERGEZ (72.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.52 years2017
2017
Q1: 0.01 years
Med: 1.18 years
Q3: 3.54 years
Average
In 2017, the repayment capacity of SARL OPTIQUE VERGEZ (1.52) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 151.68. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2019)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
Liquidity ratio
100.27
98.805
151.683
Interest coverage
None
4.091
None
Sector positioning
Liquidity ratio
151.682019
2016
2017
2019
Q1: 142.01
Med: 225.79
Q3: 355.09
Average+6 pts over 3 years
In 2019, the liquidity ratio of SARL OPTIQUE VERGEZ (151.68) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
4.09x2017
2017
Q1: 0.0x
Med: 2.11x
Q3: 7.38x
Good
In 2017, the interest coverage of SARL OPTIQUE VERGEZ (4.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2019)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2019)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2019)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2019)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL OPTIQUE VERGEZ
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
Operating WCR
0 €
71 685 €
0 €
Inventory turnover (days)
0
47
0
Customer payment term (days)
0
0
0
Supplier payment term (days)
0
57
0
Positioning of SARL OPTIQUE VERGEZ in its sector
Comparison with sector Commerces de détail d'optique
Valuation estimate
Based on 128 transactions of similar company sales
in 2019,
the value of SARL OPTIQUE VERGEZ is estimated at
100 292 €
(range 46 276€ - 206 619€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2019
128 transactions
46k€100k€206k€
100 292 €Range: 46 276€ - 206 619€
NAF 5 année 2019
Valuation method used
Net Income Multiple
18 536 €
×
5.4x
=100 292 €
Range: 46 276€ - 206 620€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 128 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerces de détail d'optique)
Compare SARL OPTIQUE VERGEZ with other companies in the same sector:
Frequently asked questions about SARL OPTIQUE VERGEZ
What is the revenue of SARL OPTIQUE VERGEZ ?
The revenue of SARL OPTIQUE VERGEZ in 2017 is 742 k€.
Is SARL OPTIQUE VERGEZ profitable?
Yes, SARL OPTIQUE VERGEZ generated a net profit of 19 k€ in 2019.
Where is the headquarters of SARL OPTIQUE VERGEZ ?
The headquarters of SARL OPTIQUE VERGEZ is located in LILLE (59800), in the department Nord.
Where to find the tax return of SARL OPTIQUE VERGEZ ?
The tax return of SARL OPTIQUE VERGEZ is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL OPTIQUE VERGEZ operate?
SARL OPTIQUE VERGEZ operates in the sector Commerces de détail d'optique (NAF code 47.78A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart