SARL OLMES DISTRIBUTION : revenue, balance sheet and financial ratios
SARL OLMES DISTRIBUTION is a French company
founded 34 years ago,
specialized in the sector Supermarchés.
Based in LAVELANET (09300),
this company of category PME
shows in 2023 a revenue of 19.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL OLMES DISTRIBUTION (SIREN 382571131)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
19 645 876 €
18 366 289 €
17 260 329 €
18 628 629 €
18 698 491 €
18 447 847 €
19 281 856 €
Net income
270 979 €
521 336 €
475 216 €
501 228 €
476 459 €
346 800 €
315 492 €
269 750 €
399 610 €
EBITDA
N/C
N/C
677 783 €
739 485 €
723 509 €
484 999 €
511 924 €
525 575 €
715 009 €
Net margin
N/C
N/C
2.4%
2.7%
2.8%
1.9%
1.7%
1.5%
2.1%
Revenue and income statement
In 2025, SARL OLMES DISTRIBUTION generates positive net income of 271 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 400 k€ -> 271 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
270 979 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 30%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 43%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
29.502%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
43.139%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SARL OLMES DISTRIBUTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
135.351
162.886
123.504
46.731
39.699
25.81
15.817
43.01
29.502
Financial autonomy
20.302
16.597
17.34
30.691
39.331
42.266
48.514
35.862
43.139
Repayment capacity
1.461
1.398
0.895
0.776
0.626
0.353
0.219
None
None
Cash flow / Revenue
3.105%
2.553%
2.97%
2.205%
3.263%
3.322%
2.826%
None%
None%
Sector positioning
Debt ratio
29.52025
2023
2024
2025
Q1: 0.44
Med: 27.33
Q3: 92.2
Average+16 pts over 3 years
In 2025, the debt ratio of SARL OLMES DISTRIBUTION (29.50) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
43.14%2025
2023
2024
2025
Q1: 15.56%
Med: 32.02%
Q3: 48.04%
Good-8 pts over 3 years
In 2025, the financial autonomy of SARL OLMES DISTRIBUTION (43.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.22 years2023
2023
Q1: 0.0 years
Med: 1.06 years
Q3: 3.1 years
Good
In 2023, the repayment capacity of SARL OLMES DISTRIBUTION (0.22) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 155.25. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
155.255
Liquidity indicators evolution SARL OLMES DISTRIBUTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
102.893
90.511
102.544
115.007
137.884
140.749
163.277
137.512
155.255
Interest coverage
1.544
1.783
1.252
0.946
0.62
0.335
0.169
None
None
Sector positioning
Liquidity ratio
155.252025
2023
2024
2025
Q1: 106.74
Med: 134.53
Q3: 180.7
Good
In 2025, the liquidity ratio of SARL OLMES DISTRIBUTION (155.25) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.17x2023
2023
Q1: 0.0x
Med: 1.41x
Q3: 5.66x
Average
In 2023, the interest coverage of SARL OLMES DISTRIBUTION (0.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL OLMES DISTRIBUTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
1 319 072 €
1 409 416 €
1 471 758 €
1 616 220 €
1 668 729 €
1 737 635 €
2 215 073 €
0 €
0 €
Inventory turnover (days)
22
23
22
22
20
21
22
0
0
Customer payment term (days)
2
2
2
2
1
2
2
0
0
Supplier payment term (days)
28
27
27
25
30
29
30
0
0
Positioning of SARL OLMES DISTRIBUTION in its sector
Comparison with sector Supermarchés
Valuation estimate
Based on 270 transactions of similar company sales
in 2025,
the value of SARL OLMES DISTRIBUTION is estimated at
1 706 632 €
(range 689 900€ - 4 105 742€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
270 transactions
689k€1706k€4105k€
1 706 632 €Range: 689 900€ - 4 105 742€
NAF 5 année 2025
Valuation method used
Net Income Multiple
270 979 €
×
6.3x
=1 706 633 €
Range: 689 900€ - 4 105 742€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 270 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Supermarchés)
Compare SARL OLMES DISTRIBUTION with other companies in the same sector:
Frequently asked questions about SARL OLMES DISTRIBUTION
What is the revenue of SARL OLMES DISTRIBUTION ?
The revenue of SARL OLMES DISTRIBUTION in 2023 is 19.6 M€.
Is SARL OLMES DISTRIBUTION profitable?
Yes, SARL OLMES DISTRIBUTION generated a net profit of 271 k€ in 2025.
Where is the headquarters of SARL OLMES DISTRIBUTION ?
The headquarters of SARL OLMES DISTRIBUTION is located in LAVELANET (09300), in the department Ariege.
Where to find the tax return of SARL OLMES DISTRIBUTION ?
The tax return of SARL OLMES DISTRIBUTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL OLMES DISTRIBUTION operate?
SARL OLMES DISTRIBUTION operates in the sector Supermarchés (NAF code 47.11D). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart