Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1993-01-03 (33 years)Status: ActiveBusiness sector: Administration d'immeubles et autres biens immobiliersLocation: SOORTS-HOSSEGOR (40150), Landes
SARL OCEAN AQUITAINE : revenue, balance sheet and financial ratios
SARL OCEAN AQUITAINE is a French company
founded 33 years ago,
specialized in the sector Administration d'immeubles et autres biens immobiliers.
Based in SOORTS-HOSSEGOR (40150),
this company of category PME
shows in 2021 a revenue of 757 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL OCEAN AQUITAINE (SIREN 390019982)
Indicator
2024
2023
2022
2021
2020
2019
2017
2016
Revenue
N/C
N/C
N/C
757 314 €
629 784 €
630 274 €
665 081 €
683 329 €
Net income
1 628 €
-40 306 €
-22 582 €
81 785 €
65 508 €
31 389 €
93 867 €
98 059 €
EBITDA
N/C
N/C
N/C
122 153 €
70 721 €
67 265 €
127 050 €
138 278 €
Net margin
N/C
N/C
N/C
10.8%
10.4%
5.0%
14.1%
14.4%
Revenue and income statement
In 2024, SARL OCEAN AQUITAINE generates positive net income of 2 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 98 k€ -> 2 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 628 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 836%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 1%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
836.363%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
1.017%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Debt ratio
12.44
20.75
16.142
11.612
6.383
2.366
963.608
836.363
Financial autonomy
18.258
18.154
15.934
17.13
15.973
14.66
1.001
1.017
Repayment capacity
0.428
0.761
1.455
0.812
0.36
None
None
None
Cash flow / Revenue
14.534%
15.847%
7.004%
10.534%
12.027%
None%
None%
None%
Sector positioning
Debt ratio
836.362024
2022
2023
2024
Q1: 0.0
Med: 9.88
Q3: 66.83
Average+44 pts over 3 years
In 2024, the debt ratio of SARL OCEAN AQUITAINE (836.36) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
1.02%2024
2022
2023
2024
Q1: 3.12%
Med: 14.33%
Q3: 43.68%
Average-23 pts over 3 years
In 2024, the financial autonomy of SARL OCEAN AQUITAINE (1.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 102.33. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Liquidity ratio
104.728
106.197
105.935
108.548
108.663
106.802
103.095
102.334
Interest coverage
0.15
0.489
0.639
0.6
0.262
None
None
None
Sector positioning
Liquidity ratio
102.332024
2022
2023
2024
Q1: 100.01
Med: 116.56
Q3: 409.44
Average-6 pts over 3 years
In 2024, the liquidity ratio of SARL OCEAN AQUITAINE (102.33) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL OCEAN AQUITAINE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Operating WCR
-1 349 397 €
-1 426 060 €
-1 908 892 €
-1 943 255 €
-2 378 466 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
52
82
19
80
65
0
0
0
Supplier payment term (days)
26
19
52
61
108
0
0
0
Positioning of SARL OCEAN AQUITAINE in its sector
Comparison with sector Administration d'immeubles et autres biens immobiliers
Valuation estimate
Based on 277 transactions of similar company sales
(all years),
the value of SARL OCEAN AQUITAINE is estimated at
3 632 €
(range 816€ - 11 185€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
277 transactions
0k€3k€11k€
3 632 €Range: 816€ - 11 185€
NAF 5 all-time
Valuation method used
Net Income Multiple
1 628 €
×
2.2x
=3 633 €
Range: 816€ - 11 185€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Administration d'immeubles et autres biens immobiliers)
Compare SARL OCEAN AQUITAINE with other companies in the same sector:
Frequently asked questions about SARL OCEAN AQUITAINE
What is the revenue of SARL OCEAN AQUITAINE ?
The revenue of SARL OCEAN AQUITAINE in 2021 is 757 k€.
Is SARL OCEAN AQUITAINE profitable?
Yes, SARL OCEAN AQUITAINE generated a net profit of 2 k€ in 2024.
Where is the headquarters of SARL OCEAN AQUITAINE ?
The headquarters of SARL OCEAN AQUITAINE is located in SOORTS-HOSSEGOR (40150), in the department Landes.
Where to find the tax return of SARL OCEAN AQUITAINE ?
The tax return of SARL OCEAN AQUITAINE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL OCEAN AQUITAINE operate?
SARL OCEAN AQUITAINE operates in the sector Administration d'immeubles et autres biens immobiliers (NAF code 68.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart