Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2014-01-29 (12 years)Status: ActiveBusiness sector: Commerce de détail d'autres équipements du foyerLocation: LANNEMEZAN (65300), Hautes-Pyrenees
SARL NOGUES PASCAL : revenue, balance sheet and financial ratios
SARL NOGUES PASCAL is a French company
founded 12 years ago,
specialized in the sector Commerce de détail d'autres équipements du foyer.
Based in LANNEMEZAN (65300),
this company of category PME
shows in 2023 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL NOGUES PASCAL (SIREN 800318297)
Indicator
2025
2024
2023
2022
2021
2020
2019
Revenue
N/C
N/C
1 371 661 €
N/C
N/C
N/C
1 027 735 €
Net income
29 256 €
24 561 €
46 654 €
54 505 €
123 715 €
70 822 €
51 368 €
EBITDA
N/C
N/C
70 828 €
N/C
N/C
N/C
72 043 €
Net margin
N/C
N/C
3.4%
N/C
N/C
N/C
5.0%
Revenue and income statement
In 2025, SARL NOGUES PASCAL generates positive net income of 29 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2025: 51 k€ -> 29 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
29 256 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 7%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 78%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
6.925%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
78.418%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
2025
Debt ratio
41.008
49.784
32.662
15.643
12.737
11.348
6.925
Financial autonomy
54.406
54.386
55.579
68.307
72.836
76.066
78.418
Repayment capacity
1.036
None
None
None
0.939
None
None
Cash flow / Revenue
6.95%
None%
None%
None%
4.501%
None%
None%
Sector positioning
Debt ratio
6.922025
2023
2024
2025
Q1: 4.29
Med: 26.25
Q3: 75.59
Good-8 pts over 3 years
In 2025, the debt ratio of SARL NOGUES PASCAL (6.92) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
78.42%2025
2023
2024
2025
Q1: 17.45%
Med: 39.42%
Q3: 62.41%
Excellent+9 pts over 3 years
In 2025, the financial autonomy of SARL NOGUES PASCAL (78.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.94 years2023
2023
Q1: 0.0 years
Med: 0.35 years
Q3: 2.63 years
Average
In 2023, the repayment capacity of SARL NOGUES PASCAL (0.94) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 546.22. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
546.218
Liquidity indicators evolution SARL NOGUES PASCAL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
319.524
425.028
333.016
430.482
497.292
562.552
546.218
Interest coverage
1.22
None
None
None
0.604
None
None
Sector positioning
Liquidity ratio
546.222025
2023
2024
2025
Q1: 151.2
Med: 233.47
Q3: 359.88
Excellent
In 2025, the liquidity ratio of SARL NOGUES PASCAL (546.22) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.6x2023
2023
Q1: 0.0x
Med: 0.18x
Q3: 3.7x
Good
In 2023, the interest coverage of SARL NOGUES PASCAL (0.6x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 45 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 120 days. Excellent situation: suppliers finance 75 days of the operating cycle (retail model).
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
45 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
120 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL NOGUES PASCAL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
2025
Operating WCR
154 561 €
0 €
0 €
0 €
335 673 €
0 €
0 €
Inventory turnover (days)
53
0
0
0
90
0
0
Customer payment term (days)
4
18
15
34
3
32
45
Supplier payment term (days)
18
97
197
98
24
112
120
Positioning of SARL NOGUES PASCAL in its sector
Comparison with sector Commerce de détail d'autres équipements du foyer
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (39 transactions).
This range of 32 122€ to 191 641€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
32k€85k€191k€
85 620 €Range: 32 122€ - 191 641€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 39 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail d'autres équipements du foyer)
Compare SARL NOGUES PASCAL with other companies in the same sector:
Frequently asked questions about SARL NOGUES PASCAL
What is the revenue of SARL NOGUES PASCAL ?
The revenue of SARL NOGUES PASCAL in 2023 is 1.4 M€.
Is SARL NOGUES PASCAL profitable?
Yes, SARL NOGUES PASCAL generated a net profit of 29 k€ in 2025.
Where is the headquarters of SARL NOGUES PASCAL ?
The headquarters of SARL NOGUES PASCAL is located in LANNEMEZAN (65300), in the department Hautes-Pyrenees.
Where to find the tax return of SARL NOGUES PASCAL ?
The tax return of SARL NOGUES PASCAL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL NOGUES PASCAL operate?
SARL NOGUES PASCAL operates in the sector Commerce de détail d'autres équipements du foyer (NAF code 47.59B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart