Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2015-03-19 (11 years)Status: ActiveBusiness sector: Autres enseignementsLocation: SAINTE-ANNE (97180), Guadeloupe
SARL NIS FORMATION : revenue, balance sheet and financial ratios
SARL NIS FORMATION is a French company
founded 11 years ago,
specialized in the sector Autres enseignements.
Based in SAINTE-ANNE (97180),
this company of category PME
shows in 2024 a revenue of 200 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL NIS FORMATION (SIREN 810347906)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
199 941 €
N/C
119 313 €
123 370 €
105 820 €
209 590 €
208 562 €
142 081 €
109 903 €
Net income
11 305 €
0 €
-9 901 €
-17 515 €
-41 419 €
29 025 €
16 265 €
-3 552 €
11 788 €
EBITDA
11 903 €
N/C
-3 833 €
-12 435 €
-40 305 €
25 261 €
18 033 €
-3 456 €
11 182 €
Net margin
5.7%
N/C
-8.3%
-14.2%
-39.1%
13.8%
7.8%
-2.5%
10.7%
Revenue and income statement
In 2024, SARL NIS FORMATION achieves revenue of 200 k€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +7.8%. After deducting consumption (0 €), gross margin stands at 200 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 12 k€, representing 6.0% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 11 k€, i.e. 5.7% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
199 941 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
199 941 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
11 903 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
9 005 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
11 305 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
6.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 89%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 15%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.2 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 6.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
88.846%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
15.365%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
6.764%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.239
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
0.0
0.0
0.0
0.0
0.0
0.0
240.918
88.846
Financial autonomy
0.0
0.0
0.0
0.0
0.0
0.0
0.0
22.842
15.365
Repayment capacity
0.0
0.0
0.0
0.0
0.0
0.0
0.0
None
1.239
Cash flow / Revenue
10.726%
-2.5%
7.799%
14.536%
-37.422%
-11.46%
-3.211%
None%
6.764%
Sector positioning
Debt ratio
88.852024
2022
2023
2024
Q1: 0.0
Med: 0.56
Q3: 38.78
Average+50 pts over 3 years
In 2024, the debt ratio of SARL NIS FORMATION (88.85) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
15.37%2024
2022
2023
2024
Q1: 0.0%
Med: 17.39%
Q3: 51.77%
Average+22 pts over 3 years
In 2024, the financial autonomy of SARL NIS FORMATION (15.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.24 years2024
2022
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.54 years
Watch+50 pts over 2 years
In 2024, the repayment capacity of SARL NIS FORMATION (1.24) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 141.32. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.6x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
141.316
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.622
Liquidity indicators evolution SARL NIS FORMATION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
244.803
191.401
232.941
162.119
95.222
69.102
60.166
139.449
141.316
Interest coverage
0.0
0.0
0.0
0.0
-0.015
-0.048
0.0
None
0.622
Sector positioning
Liquidity ratio
141.322024
2022
2023
2024
Q1: 114.25
Med: 223.1
Q3: 458.59
Average+6 pts over 3 years
In 2024, the liquidity ratio of SARL NIS FORMATION (141.32) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.62x2024
2022
2024
Q1: 0.0x
Med: 0.0x
Q3: 0.29x
Excellent+50 pts over 2 years
In 2024, the interest coverage of SARL NIS FORMATION (0.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 78 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 116 days. Excellent situation: suppliers finance 38 days of the operating cycle (retail model). WCR is negative (-15 days): operations structurally generate cash. Notable WCR improvement over the period (-426%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-8 102 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
78 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
116 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-15 j
WCR and payment terms evolution SARL NIS FORMATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
2 482 €
2 704 €
7 660 €
30 066 €
-14 413 €
-23 541 €
-49 195 €
0 €
-8 102 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
20
11
26
115
96
77
35
0
78
Supplier payment term (days)
21
8
38
94
109
122
104
0
116
Positioning of SARL NIS FORMATION in its sector
Comparison with sector Autres enseignements
Valuation estimate
Based on 134 transactions of similar company sales
(all years),
the value of SARL NIS FORMATION is estimated at
40 984 €
(range 14 306€ - 111 392€).
With an EBITDA of 11 903€, the sector multiple of 2.2x is applied.
The price/revenue ratio is 0.36x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
134 transactions
14k€40k€111k€
40 984 €Range: 14 306€ - 111 392€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
11 903 €×2.2x
Estimation25 808 €
9 352€ - 67 122€
Revenue Multiple30%
199 941 €×0.36x
Estimation71 467 €
23 844€ - 139 731€
Net Income Multiple20%
11 305 €×2.9x
Estimation33 202 €
12 387€ - 179 558€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 134 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres enseignements)
Compare SARL NIS FORMATION with other companies in the same sector:
Frequently asked questions about SARL NIS FORMATION
What is the revenue of SARL NIS FORMATION ?
The revenue of SARL NIS FORMATION in 2024 is 200 k€.
Is SARL NIS FORMATION profitable?
Yes, SARL NIS FORMATION generated a net profit of 11 k€ in 2024.
Where is the headquarters of SARL NIS FORMATION ?
The headquarters of SARL NIS FORMATION is located in SAINTE-ANNE (97180), in the department Guadeloupe.
Where to find the tax return of SARL NIS FORMATION ?
The tax return of SARL NIS FORMATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL NIS FORMATION operate?
SARL NIS FORMATION operates in the sector Autres enseignements (NAF code 85.59B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart