Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1995-01-02 (31 years)Status: ActiveBusiness sector: Gestion de fondsLocation: COURCAY (37310), Indre-et-Loire
SARL NIKOLOSKI DANIEL : revenue, balance sheet and financial ratios
SARL NIKOLOSKI DANIEL is a French company
founded 31 years ago,
specialized in the sector Gestion de fonds.
Based in COURCAY (37310),
this company of category PME
shows in 2022 a revenue of 120 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL NIKOLOSKI DANIEL (SIREN 399645753)
Indicator
2023
2022
2021
2020
2018
2016
Revenue
N/C
120 000 €
N/C
N/C
106 597 €
136 386 €
Net income
94 190 €
61 412 €
108 310 €
85 333 €
72 561 €
-3 106 €
EBITDA
N/C
15 198 €
N/C
N/C
-25 708 €
530 €
Net margin
N/C
51.2%
N/C
N/C
68.1%
-2.3%
Revenue and income statement
In 2023, SARL NIKOLOSKI DANIEL generates positive net income of 94 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
94 190 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 30%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 75%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
29.904%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
74.949%
Solvency indicators evolution SARL NIKOLOSKI DANIEL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2020
2021
2022
2023
Debt ratio
0.066
290.502
109.069
71.189
51.058
29.904
Financial autonomy
77.195
23.65
46.209
56.495
63.804
74.949
Repayment capacity
-0.022
-16.342
None
None
3.61
None
Cash flow / Revenue
-1.739%
-26.064%
None%
None%
51.177%
None%
Sector positioning
Debt ratio
29.92023
2021
2022
2023
Q1: 0.0
Med: 10.76
Q3: 105.67
Average-7 pts over 3 years
In 2023, the debt ratio of SARL NIKOLOSKI DANIEL (29.90) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
74.95%2023
2021
2022
2023
Q1: 7.73%
Med: 49.42%
Q3: 87.29%
Good+14 pts over 3 years
In 2023, the financial autonomy of SARL NIKOLOSKI DANIEL (75.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
3.61 years2022
2022
Q1: -0.05 years
Med: 0.0 years
Q3: 3.2 years
Average
In 2022, the repayment capacity of SARL NIKOLOSKI DANIEL (3.61) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 384.21. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
384.215
Liquidity indicators evolution SARL NIKOLOSKI DANIEL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2020
2021
2022
2023
Liquidity ratio
352.783
256.414
674.413
781.102
611.348
384.215
Interest coverage
68.868
-12.319
None
None
16.607
None
Sector positioning
Liquidity ratio
384.212023
2021
2022
2023
Q1: 99.49
Med: 452.76
Q3: 2885.03
Average-11 pts over 3 years
In 2023, the liquidity ratio of SARL NIKOLOSKI DANIEL (384.21) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
16.61x2022
2022
Q1: -46.6x
Med: 0.0x
Q3: 0.0x
Excellent
In 2022, the interest coverage of SARL NIKOLOSKI DANIEL (16.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL NIKOLOSKI DANIEL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2020
2021
2022
2023
Operating WCR
45 336 €
57 024 €
0 €
0 €
-9 000 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
135
276
0
0
30
0
Supplier payment term (days)
19
12
0
0
122
0
Positioning of SARL NIKOLOSKI DANIEL in its sector
Comparison with sector Gestion de fonds
Valuation estimate
Based on 77 transactions of similar company sales
in 2023,
the value of SARL NIKOLOSKI DANIEL is estimated at
602 492 €
(range 259 050€ - 1 127 537€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
77 tx
259k€602k€1127k€
602 492 €Range: 259 050€ - 1 127 537€
NAF 5 année 2023
Valuation method used
Net Income Multiple
94 190 €
×
6.4x
=602 492 €
Range: 259 050€ - 1 127 538€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 77 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare SARL NIKOLOSKI DANIEL with other companies in the same sector:
Frequently asked questions about SARL NIKOLOSKI DANIEL
What is the revenue of SARL NIKOLOSKI DANIEL ?
The revenue of SARL NIKOLOSKI DANIEL in 2022 is 120 k€.
Is SARL NIKOLOSKI DANIEL profitable?
Yes, SARL NIKOLOSKI DANIEL generated a net profit of 94 k€ in 2023.
Where is the headquarters of SARL NIKOLOSKI DANIEL ?
The headquarters of SARL NIKOLOSKI DANIEL is located in COURCAY (37310), in the department Indre-et-Loire.
Where to find the tax return of SARL NIKOLOSKI DANIEL ?
The tax return of SARL NIKOLOSKI DANIEL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL NIKOLOSKI DANIEL operate?
SARL NIKOLOSKI DANIEL operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart