Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1988-08-01 (37 years)Status: ActiveBusiness sector: Commerce de détail de parfumerie et de produits de beauté en magasin spécialiséLocation: MARSEILLE (13001), Bouches-du-Rhone
SARL NEWS PARFUMS : revenue, balance sheet and financial ratios
SARL NEWS PARFUMS is a French company
founded 37 years ago,
specialized in the sector Commerce de détail de parfumerie et de produits de beauté en magasin spécialisé.
Based in MARSEILLE (13001),
this company of category PME
shows in 2020 a revenue of 4.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL NEWS PARFUMS (SIREN 348559634)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
4 758 149 €
4 205 465 €
3 521 621 €
3 692 811 €
3 658 300 €
Net income
76 293 €
0 €
26 445 €
31 457 €
29 905 €
40 674 €
36 651 €
89 978 €
76 712 €
EBITDA
N/C
N/C
N/C
N/C
91 027 €
106 203 €
44 957 €
154 795 €
154 741 €
Net margin
N/C
N/C
N/C
N/C
0.6%
1.0%
1.0%
2.4%
2.1%
Revenue and income statement
In 2024, SARL NEWS PARFUMS generates positive net income of 76 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 77 k€ -> 76 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
76 293 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 18%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 44%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
18.017%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
44.014%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
22.222
20.037
18.948
15.588
29.526
27.37
30.326
27.451
18.017
Financial autonomy
47.311
45.719
48.856
48.958
42.616
42.699
42.431
40.659
44.014
Repayment capacity
1.954
1.75
8.689
3.181
9.5
None
None
None
None
Cash flow / Revenue
2.724%
3.0%
0.623%
1.22%
0.704%
None%
None%
None%
None%
Sector positioning
Debt ratio
18.022024
2022
2023
2024
Q1: 0.0
Med: 13.57
Q3: 64.43
Average
In 2024, the debt ratio of SARL NEWS PARFUMS (18.02) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
44.01%2024
2022
2023
2024
Q1: 6.03%
Med: 28.93%
Q3: 55.74%
Good
In 2024, the financial autonomy of SARL NEWS PARFUMS (44.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 203.72. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
203.723
Liquidity indicators evolution SARL NEWS PARFUMS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
229.456
216.583
235.12
228.188
220.554
212.509
217.782
205.271
203.723
Interest coverage
0.848
0.002
0.198
0.0
0.0
None
None
None
None
Sector positioning
Liquidity ratio
203.722024
2022
2023
2024
Q1: 101.35
Med: 173.98
Q3: 313.72
Good
In 2024, the liquidity ratio of SARL NEWS PARFUMS (203.72) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL NEWS PARFUMS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 541 937 €
1 582 406 €
1 449 675 €
1 507 785 €
1 431 346 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
134
130
127
116
92
0
0
0
0
Customer payment term (days)
1
2
1
0
2
0
0
0
0
Supplier payment term (days)
80
97
92
78
86
0
0
0
0
Positioning of SARL NEWS PARFUMS in its sector
Comparison with sector Commerce de détail de parfumerie et de produits de beauté en magasin spécialisé
Valuation estimate
Based on 132 transactions of similar company sales
(all years),
the value of SARL NEWS PARFUMS is estimated at
326 624 €
(range 147 927€ - 647 020€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
132 transactions
147k€326k€647k€
326 624 €Range: 147 927€ - 647 020€
NAF 5 all-time
Valuation method used
Net Income Multiple
76 293 €
×
4.3x
=326 625 €
Range: 147 928€ - 647 021€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 132 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de parfumerie et de produits de beauté en magasin spécialisé)
Compare SARL NEWS PARFUMS with other companies in the same sector:
Frequently asked questions about SARL NEWS PARFUMS
What is the revenue of SARL NEWS PARFUMS ?
The revenue of SARL NEWS PARFUMS in 2020 is 4.8 M€.
Is SARL NEWS PARFUMS profitable?
Yes, SARL NEWS PARFUMS generated a net profit of 76 k€ in 2024.
Where is the headquarters of SARL NEWS PARFUMS ?
The headquarters of SARL NEWS PARFUMS is located in MARSEILLE (13001), in the department Bouches-du-Rhone.
Where to find the tax return of SARL NEWS PARFUMS ?
The tax return of SARL NEWS PARFUMS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL NEWS PARFUMS operate?
SARL NEWS PARFUMS operates in the sector Commerce de détail de parfumerie et de produits de beauté en magasin spécialisé (NAF code 47.75Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart