Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2005-04-15 (21 years)Status: ActiveBusiness sector: Transports routiers de fret de proximitéLocation: PONTOISE (95300), Val-d'Oise
SARL MULTICOLISSERVICE : revenue, balance sheet and financial ratios
SARL MULTICOLISSERVICE is a French company
founded 21 years ago,
specialized in the sector Transports routiers de fret de proximité.
Based in PONTOISE (95300),
this company of category PME
shows in 2020 a revenue of 898 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL MULTICOLISSERVICE (SIREN 481778819)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
N/C
N/C
897 904 €
1 188 146 €
N/C
N/C
1 089 971 €
637 792 €
Net income
-8 490 €
-3 657 €
-191 246 €
-185 185 €
-344 470 €
5 815 €
3 344 €
1 422 €
21 785 €
EBITDA
N/C
N/C
N/C
-174 234 €
-321 270 €
N/C
N/C
2 791 €
23 153 €
Net margin
N/C
N/C
N/C
-20.6%
-29.0%
N/C
N/C
0.1%
3.4%
Revenue and income statement
In 2023, SARL MULTICOLISSERVICE records a net loss of 8 k€. This deficit will reduce equity on the balance sheet.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-8 490 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -113%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -403%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-113.418%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-402.932%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
155.18
113.488
53.457
99.524
-66.203
-55.033
-35.269
-122.202
-113.418
Financial autonomy
15.331
17.695
17.439
14.659
-91.371
-151.359
-330.081
-275.642
-402.932
Repayment capacity
1.99
19.12
None
None
-0.464
-1.412
None
None
None
Cash flow / Revenue
3.824%
0.167%
None%
None%
-28.658%
-19.905%
None%
None%
None%
Sector positioning
Debt ratio
-113.422023
2021
2022
2023
Q1: 1.5
Med: 28.16
Q3: 91.33
Excellent
In 2023, the debt ratio of SARL MULTICOLISSERVICE (-113.42) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-402.93%2023
2021
2022
2023
Q1: 12.41%
Med: 31.01%
Q3: 50.4%
Watch
In 2023, the financial autonomy of SARL MULTICOLISSERVICE (-402.9%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 123.02. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
138.345
125.538
123.678
113.236
58.064
45.51
21.694
210.849
123.022
Interest coverage
13.687
93.658
None
None
-1.478
-0.144
None
None
None
Sector positioning
Liquidity ratio
123.022023
2021
2022
2023
Q1: 119.95
Med: 170.24
Q3: 259.15
Average+6 pts over 3 years
In 2023, the liquidity ratio of SARL MULTICOLISSERVICE (123.02) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 192 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 14 days. The gap of 178 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
192 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
14 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL MULTICOLISSERVICE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
80 719 €
104 212 €
0 €
0 €
-126 882 €
-241 698 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
96
76
365
446
51
58
97
209
192
Supplier payment term (days)
7
6
65
53
14
38
196
53
14
Positioning of SARL MULTICOLISSERVICE in its sector
Comparison with sector Transports routiers de fret de proximité
Similar companies (Transports routiers de fret de proximité)
Compare SARL MULTICOLISSERVICE with other companies in the same sector:
Frequently asked questions about SARL MULTICOLISSERVICE
What is the revenue of SARL MULTICOLISSERVICE ?
The revenue of SARL MULTICOLISSERVICE in 2020 is 898 k€.
Is SARL MULTICOLISSERVICE profitable?
SARL MULTICOLISSERVICE recorded a net loss in 2023.
Where is the headquarters of SARL MULTICOLISSERVICE ?
The headquarters of SARL MULTICOLISSERVICE is located in PONTOISE (95300), in the department Val-d'Oise.
Where to find the tax return of SARL MULTICOLISSERVICE ?
The tax return of SARL MULTICOLISSERVICE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL MULTICOLISSERVICE operate?
SARL MULTICOLISSERVICE operates in the sector Transports routiers de fret de proximité (NAF code 49.41B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart