SIREN : 485236202
SARL MULTI LOG is a French company founded 20 years ago, specialized in the sector Entreposage et stockage non frigorifique. Based in ISSOIRE (63500), this company of category ETI shows in 2024 a revenue of 2.5 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-02
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 461 510 € | 2 225 003 € | 2 294 900 € | 2 023 100 € | 1 900 416 € | 2 272 057 € | 2 573 174 € | 2 539 961 € | 2 841 745 € |
| Net income | 23 759 € | 53 052 € | 134 641 € | 75 867 € | 11 918 € | 44 570 € | 49 749 € | 40 217 € | 41 947 € |
| EBITDA | 43 778 € | 85 382 € | 195 939 € | 316 831 € | 26 618 € | 79 295 € | 224 317 € | 123 268 € | 61 731 € |
| Net margin | 1.0% | 2.4% | 5.9% | 3.8% | 0.6% | 2.0% | 1.9% | 1.6% | 1.5% |
In 2024, SARL MULTI LOG achieves revenue of 2.5 M€. Activity remains stable over the period (CAGR: -1.8%). Vs 2023, growth of +11% (2.2 M€ -> 2.5 M€). After deducting consumption (43 k€), gross margin stands at 2.4 M€, i.e. a rate of 98%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 44 k€, representing 1.8% of revenue. Warning negative scissor effect: despite revenue change (+11%), EBITDA varies by -49%, reducing margin by 2.1 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 24 k€, i.e. 1.0% of revenue. This profit can be retained or distributed to shareholders.
2 461 510 €
2 418 571 €
43 778 €
31 679 €
23 759 €
1.8%
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 62%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 1.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
0.0%
61.655%
1.453%
0.0
7.4%
In 2024, the debt ratio of SARL MULTI LOG (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
In 2024, the financial autonomy of SARL MULTI LOG (61.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
In 2024, the repayment capacity of SARL MULTI LOG (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
The liquidity ratio (= Current assets / Current liabilities) stands at 153.25. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
153.246
0.0
In 2024, the liquidity ratio of SARL MULTI LOG (153.25) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
In 2024, the interest coverage of SARL MULTI LOG (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 44 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 90 days. Excellent situation: suppliers finance 46 days of the operating cycle (retail model). Overall, WCR represents 145 days of revenue, i.e. 991 k€ to permanently finance.
991 250 €
44 j
90 j
0 j
145 j
Based on 77 transactions of similar company sales
(all years),
the value of SARL MULTI LOG is estimated at
134 083 €
(range 80 593€ - 327 823€).
With an EBITDA of 43 778€, the sector multiple of 1.0x is applied.
The price/revenue ratio is 0.14x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 77 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare SARL MULTI LOG with other companies in the same sector:
Voir toutes les statistiques du secteur Entreposage et stockage non frigorifique
The revenue of SARL MULTI LOG in 2024 is 2.5 M€.
Yes, SARL MULTI LOG generated a net profit of 24 k€ in 2024.
The headquarters of SARL MULTI LOG is located in ISSOIRE (63500), in the department Puy-de-Dome.
The tax return of SARL MULTI LOG is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
SARL MULTI LOG operates in the sector Entreposage et stockage non frigorifique (NAF code 52.10B). See the 'Sector positioning' section above to compare the company with its competitors.