SARL M.S BOTELHO TP is a French company
founded 15 years ago,
specialized in the sector Transports routiers de fret interurbains.
Based in ARGENTEUIL (95100),
this company of category PME
shows in 2016 a revenue of 628 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL M.S BOTELHO TP (SIREN 529155905)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
628 202 €
480 492 €
Net income
53 820 €
11 494 €
-138 744 €
-100 067 €
5 468 €
26 629 €
31 307 €
22 137 €
6 024 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
35 774 €
13 901 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
3.5%
1.3%
Revenue and income statement
In 2024, SARL M.S BOTELHO TP generates positive net income of 54 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 6 k€ -> 54 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
53 820 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 27%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 6%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
27.321%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
6.19%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
77.539
66.975
96.441
95.8
52.242
286.481
-131.622
-119.583
27.321
Financial autonomy
26.408
25.188
26.897
23.72
29.68
9.968
-34.836
-11.484
6.19
Repayment capacity
2.603
2.375
None
None
None
None
None
None
None
Cash flow / Revenue
3.585%
3.59%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
27.322024
2021
2023
2024
Q1: 3.42
Med: 30.72
Q3: 89.85
Good+22 pts over 3 years
In 2024, the debt ratio of SARL M.S BOTELHO TP (27.32) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
6.19%2024
2021
2023
2024
Q1: 17.96%
Med: 34.26%
Q3: 52.09%
Watch
In 2024, the financial autonomy of SARL M.S BOTELHO TP (6.2%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 100.27. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
124.825
128.568
123.115
126.407
126.782
118.441
81.749
92.883
100.274
Interest coverage
15.215
4.364
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
100.272024
2021
2023
2024
Q1: 122.42
Med: 168.88
Q3: 241.43
Watch+6 pts over 3 years
In 2024, the liquidity ratio of SARL M.S BOTELHO TP (100.27) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL M.S BOTELHO TP
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
57 058 €
151 384 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
66
91
0
0
0
0
0
0
0
Supplier payment term (days)
54
79
0
0
0
0
0
0
0
Positioning of SARL M.S BOTELHO TP in its sector
Comparison with sector Transports routiers de fret interurbains
Valuation estimate
Based on 71 transactions of similar company sales
in 2024,
the value of SARL M.S BOTELHO TP is estimated at
181 987 €
(range 23 612€ - 496 818€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
71 tx
23k€181k€496k€
181 987 €Range: 23 612€ - 496 818€
NAF 5 année 2024
Valuation method used
Net Income Multiple
53 820 €
×
3.4x
=181 988 €
Range: 23 612€ - 496 818€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 71 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret interurbains)
Compare SARL M.S BOTELHO TP with other companies in the same sector:
Frequently asked questions about SARL M.S BOTELHO TP
What is the revenue of SARL M.S BOTELHO TP ?
The revenue of SARL M.S BOTELHO TP in 2016 is 628 k€.
Is SARL M.S BOTELHO TP profitable?
Yes, SARL M.S BOTELHO TP generated a net profit of 54 k€ in 2024.
Where is the headquarters of SARL M.S BOTELHO TP ?
The headquarters of SARL M.S BOTELHO TP is located in ARGENTEUIL (95100), in the department Val-d'Oise.
Where to find the tax return of SARL M.S BOTELHO TP ?
The tax return of SARL M.S BOTELHO TP is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL M.S BOTELHO TP operate?
SARL M.S BOTELHO TP operates in the sector Transports routiers de fret interurbains (NAF code 49.41A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart