Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1991-04-02 (35 years)Status: ActiveBusiness sector: Commerces de détail d'optiqueLocation: HAUTS DE BIENNE (39400), Jura
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SARL MOREZIENNE D'OPTIQUE : revenue, balance sheet and financial ratios
SARL MOREZIENNE D'OPTIQUE is a French company
founded 35 years ago,
specialized in the sector Commerces de détail d'optique.
Based in HAUTS DE BIENNE (39400),
this company of category PME
shows in 2018 a net income positive of 21 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL MOREZIENNE D'OPTIQUE (SIREN 381564061)
Indicator
2018
2017
Revenue
N/C
N/C
Net income
21 474 €
71 055 €
EBITDA
N/C
N/C
Net margin
N/C
N/C
Revenue and income statement
In 2018, SARL MOREZIENNE D'OPTIQUE generates positive net income of 21 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2018: 71 k€ -> 21 k€.
Net income (2018)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
21 474 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 16%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 49%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2018)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
15.931%
Financial autonomy (2018)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
49.142%
Asset age ratio (2018)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
Debt ratio
5.39
15.931
Financial autonomy
52.422
49.142
Repayment capacity
None
None
Cash flow / Revenue
None%
None%
Sector positioning
Debt ratio
15.932018
2017
2018
Q1: 5.39
Med: 27.18
Q3: 85.63
Good+12 pts over 2 years
In 2018, the debt ratio of SARL MOREZIENNE D'OPTIQUE (15.93) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
49.14%2018
2017
2018
Q1: 22.34%
Med: 48.75%
Q3: 68.56%
Good-7 pts over 2 years
In 2018, the financial autonomy of SARL MOREZIENNE D'OPTIQUE (49.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 175.93. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2018)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
Liquidity ratio
168.81
175.933
Interest coverage
None
None
Sector positioning
Liquidity ratio
175.932018
2017
2018
Q1: 141.19
Med: 218.34
Q3: 343.84
Average
In 2018, the liquidity ratio of SARL MOREZIENNE D'OPTIQUE (175.93) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of SARL MOREZIENNE D'OPTIQUE in its sector
Comparison with sector Commerces de détail d'optique
Valuation estimate
Based on 123 transactions of similar company sales
in 2018,
the value of SARL MOREZIENNE D'OPTIQUE is estimated at
121 214 €
(range 36 325€ - 245 487€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2018
123 transactions
36k€121k€245k€
121 214 €Range: 36 325€ - 245 487€
NAF 5 année 2018
Valuation method used
Net Income Multiple
21 474 €
×
5.6x
=121 214 €
Range: 36 326€ - 245 487€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 123 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerces de détail d'optique)
Compare SARL MOREZIENNE D'OPTIQUE with other companies in the same sector:
Frequently asked questions about SARL MOREZIENNE D'OPTIQUE
What is the revenue of SARL MOREZIENNE D'OPTIQUE ?
The revenue of SARL MOREZIENNE D'OPTIQUE is not publicly disclosed (confidential accounts filed with INPI).
Is SARL MOREZIENNE D'OPTIQUE profitable?
Yes, SARL MOREZIENNE D'OPTIQUE generated a net profit of 21 k€ in 2018.
Where is the headquarters of SARL MOREZIENNE D'OPTIQUE ?
The headquarters of SARL MOREZIENNE D'OPTIQUE is located in HAUTS DE BIENNE (39400), in the department Jura.
Where to find the tax return of SARL MOREZIENNE D'OPTIQUE ?
The tax return of SARL MOREZIENNE D'OPTIQUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL MOREZIENNE D'OPTIQUE operate?
SARL MOREZIENNE D'OPTIQUE operates in the sector Commerces de détail d'optique (NAF code 47.78A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart