Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1998-05-11 (27 years)Status: ActiveBusiness sector: Travaux de couverture par élémentsLocation: MAREUIL SUR LAY-DISSAIS (85320), Vendee
SARL MOREAU DAVID : revenue, balance sheet and financial ratios
SARL MOREAU DAVID is a French company
founded 27 years ago,
specialized in the sector Travaux de couverture par éléments.
Based in MAREUIL SUR LAY-DISSAIS (85320),
this company of category PME
shows in 2021 a revenue of 2.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL MOREAU DAVID (SIREN 418677902)
Indicator
2024
2023
2022
2021
2020
2019
2018
Revenue
N/C
N/C
N/C
2 359 764 €
2 191 608 €
2 266 516 €
2 104 948 €
Net income
114 532 €
125 364 €
100 016 €
35 445 €
37 073 €
68 250 €
42 937 €
EBITDA
N/C
N/C
N/C
43 860 €
25 949 €
72 708 €
34 017 €
Net margin
N/C
N/C
N/C
1.5%
1.7%
3.0%
2.0%
Revenue and income statement
In 2024, SARL MOREAU DAVID generates positive net income of 115 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2024: 43 k€ -> 115 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
114 532 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 9%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 45%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
8.518%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
45.098%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
Debt ratio
17.494
9.038
12.361
15.237
22.126
14.173
8.518
Financial autonomy
33.325
38.214
41.366
32.474
33.675
37.464
45.098
Repayment capacity
0.715
0.286
1.136
0.948
None
None
None
Cash flow / Revenue
2.154%
3.538%
1.443%
2.222%
None%
None%
None%
Sector positioning
Debt ratio
8.522024
2022
2023
2024
Q1: 4.58
Med: 19.86
Q3: 51.33
Good-13 pts over 3 years
In 2024, the debt ratio of SARL MOREAU DAVID (8.52) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
45.1%2024
2022
2023
2024
Q1: 20.37%
Med: 41.52%
Q3: 58.49%
Good+10 pts over 3 years
In 2024, the financial autonomy of SARL MOREAU DAVID (45.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 162.51. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
162.51
Liquidity indicators evolution SARL MOREAU DAVID
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
145.525
156.63
167.855
138.331
134.704
143.057
162.51
Interest coverage
5.462
3.279
2.466
2.05
None
None
None
Sector positioning
Liquidity ratio
162.512024
2022
2023
2024
Q1: 152.67
Med: 217.71
Q3: 316.79
Average+6 pts over 3 years
In 2024, the liquidity ratio of SARL MOREAU DAVID (162.51) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL MOREAU DAVID
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
Operating WCR
336 076 €
237 304 €
196 193 €
116 242 €
0 €
0 €
0 €
Inventory turnover (days)
39
36
44
39
0
0
0
Customer payment term (days)
34
32
32
39
0
0
0
Supplier payment term (days)
39
31
16
32
0
0
0
Positioning of SARL MOREAU DAVID in its sector
Comparison with sector Travaux de couverture par éléments
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (20 transactions).
This range of 114 978€ to 464 823€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
114k€239k€464k€
239 611 €Range: 114 978€ - 464 823€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 20 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de couverture par éléments)
Compare SARL MOREAU DAVID with other companies in the same sector:
Frequently asked questions about SARL MOREAU DAVID
What is the revenue of SARL MOREAU DAVID ?
The revenue of SARL MOREAU DAVID in 2021 is 2.4 M€.
Is SARL MOREAU DAVID profitable?
Yes, SARL MOREAU DAVID generated a net profit of 115 k€ in 2024.
Where is the headquarters of SARL MOREAU DAVID ?
The headquarters of SARL MOREAU DAVID is located in MAREUIL SUR LAY-DISSAIS (85320), in the department Vendee.
Where to find the tax return of SARL MOREAU DAVID ?
The tax return of SARL MOREAU DAVID is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL MOREAU DAVID operate?
SARL MOREAU DAVID operates in the sector Travaux de couverture par éléments (NAF code 43.91B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart