Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

SARL MONTELLY IMMOBILIER : revenue, balance sheet and financial ratios

SARL MONTELLY IMMOBILIER is a French company founded 12 years ago, specialized in the sector Agences immobilières. Based in LIMOGES (87000), this company of category PME shows in 2016 a revenue of 446 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-25

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SARL MONTELLY IMMOBILIER (SIREN 795397827)
Indicator 2021 2020 2019 2016
Revenue N/C N/C N/C 445 754 €
Net income 39 941 € 10 301 € 167 € 11 781 €
EBITDA N/C N/C N/C 13 918 €
Net margin N/C N/C N/C 2.6%

Revenue and income statement

In 2021, SARL MONTELLY IMMOBILIER generates positive net income of 40 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2021: 12 k€ -> 40 k€.

Net income (2021) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

39 941 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 3%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 51%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2021) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

2.793%

Financial autonomy (2021) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

51.455%

Asset age ratio (2021) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

91.2%

Solvency indicators evolution
SARL MONTELLY IMMOBILIER

Sector positioning

Debt ratio
2.79 2021
2019
2020
2021
Q1: 0.03
Med: 18.3
Q3: 86.38
Good

In 2021, the debt ratio of SARL MONTELLY IMMOBILIER (2.79) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
51.45% 2021
2019
2020
2021
Q1: 7.6%
Med: 31.36%
Q3: 59.28%
Good +43 pts over 3 years

In 2021, the financial autonomy of SARL MONTELLY IMMOBILIER (51.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 207.57. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2021) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

207.57

Liquidity indicators evolution
SARL MONTELLY IMMOBILIER

Sector positioning

Liquidity ratio
207.57 2021
2019
2020
2021
Q1: 117.18
Med: 198.13
Q3: 396.49
Good +26 pts over 3 years

In 2021, the liquidity ratio of SARL MONTELLY IMMOBILIER (207.57) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2021) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2021) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2021) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2021) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
SARL MONTELLY IMMOBILIER

Positioning of SARL MONTELLY IMMOBILIER in its sector

Comparison with sector Agences immobilières

Valuation estimate

Based on 98 transactions of similar company sales in 2021, the value of SARL MONTELLY IMMOBILIER is estimated at 71 120 € (range 30 431€ - 173 052€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2021
98 tx
30k€ 71k€ 173k€
71 120 € Range: 30 431€ - 173 052€
NAF 5 année 2021

Valuation method used

Net Income Multiple
39 941 € × 1.8x = 71 120 €
Range: 30 432€ - 173 053€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 98 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Agences immobilières)

Compare SARL MONTELLY IMMOBILIER with other companies in the same sector:

Voir toutes les statistiques du secteur Agences immobilières

Frequently asked questions about SARL MONTELLY IMMOBILIER

What is the revenue of SARL MONTELLY IMMOBILIER ?

The revenue of SARL MONTELLY IMMOBILIER in 2016 is 446 k€.

Is SARL MONTELLY IMMOBILIER profitable?

Yes, SARL MONTELLY IMMOBILIER generated a net profit of 40 k€ in 2021.

Where is the headquarters of SARL MONTELLY IMMOBILIER ?

The headquarters of SARL MONTELLY IMMOBILIER is located in LIMOGES (87000), in the department Haute-Vienne.

Where to find the tax return of SARL MONTELLY IMMOBILIER ?

The tax return of SARL MONTELLY IMMOBILIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SARL MONTELLY IMMOBILIER operate?

SARL MONTELLY IMMOBILIER operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.