Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2010-06-28 (15 years)Status: ActiveBusiness sector: Travaux de couverture par élémentsLocation: PERPEZAC-LE-NOIR (19410), Correze
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SARL MONTEIL ET MASMALET : revenue, balance sheet and financial ratios
SARL MONTEIL ET MASMALET is a French company
founded 15 years ago,
specialized in the sector Travaux de couverture par éléments.
Based in PERPEZAC-LE-NOIR (19410),
this company of category PME
shows in 2024 a net income positive of 22 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL MONTEIL ET MASMALET (SIREN 523386340)
Indicator
2024
2023
2022
2021
2020
2019
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
Net income
21 601 €
35 831 €
17 365 €
12 934 €
8 609 €
54 905 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, SARL MONTEIL ET MASMALET generates positive net income of 22 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2024: 55 k€ -> 22 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
21 601 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 21%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 54%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
21.487%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
53.881%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SARL MONTEIL ET MASMALET
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
Debt ratio
45.41
58.118
53.098
41.659
31.942
21.487
Financial autonomy
46.81
47.446
44.705
44.545
54.934
53.881
Repayment capacity
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
21.492024
2022
2023
2024
Q1: 4.58
Med: 19.86
Q3: 51.33
Average-7 pts over 3 years
In 2024, the debt ratio of SARL MONTEIL ET MASMALET (21.49) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
53.88%2024
2022
2023
2024
Q1: 20.37%
Med: 41.52%
Q3: 58.49%
Good+8 pts over 3 years
In 2024, the financial autonomy of SARL MONTEIL ET MASMALET (53.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 210.19. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
210.186
Liquidity indicators evolution SARL MONTEIL ET MASMALET
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
2023
2024
Liquidity ratio
208.908
271.182
217.206
185.499
247.537
210.186
Interest coverage
None
None
None
None
None
None
Sector positioning
Liquidity ratio
210.192024
2022
2023
2024
Q1: 152.67
Med: 217.71
Q3: 316.79
Average+6 pts over 3 years
In 2024, the liquidity ratio of SARL MONTEIL ET MASMALET (210.19) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of SARL MONTEIL ET MASMALET in its sector
Comparison with sector Travaux de couverture par éléments
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (20 transactions).
This range of 21 685€ to 87 666€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
21k€45k€87k€
45 191 €Range: 21 685€ - 87 666€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 20 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de couverture par éléments)
Compare SARL MONTEIL ET MASMALET with other companies in the same sector:
Frequently asked questions about SARL MONTEIL ET MASMALET
What is the revenue of SARL MONTEIL ET MASMALET ?
The revenue of SARL MONTEIL ET MASMALET is not publicly disclosed (confidential accounts filed with INPI).
Is SARL MONTEIL ET MASMALET profitable?
Yes, SARL MONTEIL ET MASMALET generated a net profit of 22 k€ in 2024.
Where is the headquarters of SARL MONTEIL ET MASMALET ?
The headquarters of SARL MONTEIL ET MASMALET is located in PERPEZAC-LE-NOIR (19410), in the department Correze.
Where to find the tax return of SARL MONTEIL ET MASMALET ?
The tax return of SARL MONTEIL ET MASMALET is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL MONTEIL ET MASMALET operate?
SARL MONTEIL ET MASMALET operates in the sector Travaux de couverture par éléments (NAF code 43.91B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart