Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1964-01-01 (62 years)Status: ActiveBusiness sector: Travaux de terrassement spécialisés ou de grande masseLocation: LE TEILLEUL (50640), Manche
SARL MONGODIN : revenue, balance sheet and financial ratios
SARL MONGODIN is a French company
founded 62 years ago,
specialized in the sector Travaux de terrassement spécialisés ou de grande masse.
Based in LE TEILLEUL (50640),
this company of category PME
shows in 2021 a revenue of 5.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL MONGODIN (SIREN 315312793)
Indicator
2025
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
5 384 910 €
4 489 533 €
4 980 737 €
3 809 020 €
2 506 162 €
1 745 226 €
Net income
152 552 €
68 303 €
17 679 €
146 060 €
-58 616 €
189 196 €
132 862 €
18 486 €
52 451 €
EBITDA
N/C
N/C
N/C
270 692 €
-37 866 €
292 517 €
161 504 €
26 406 €
81 381 €
Net margin
N/C
N/C
N/C
2.7%
-1.3%
3.8%
3.5%
0.7%
3.0%
Revenue and income statement
In 2025, SARL MONGODIN generates positive net income of 153 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 52 k€ -> 153 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
152 552 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 63%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 35%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
63.132%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
34.736%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
2025
Debt ratio
23.539
87.373
62.805
58.655
324.679
146.159
111.653
110.314
63.132
Financial autonomy
17.904
14.448
18.091
23.122
14.857
20.282
21.734
25.146
34.736
Repayment capacity
0.44
5.353
1.209
1.067
-26.899
3.364
None
None
None
Cash flow / Revenue
4.583%
1.093%
4.103%
5.404%
-1.07%
4.709%
None%
None%
None%
Sector positioning
Debt ratio
63.132025
2023
2024
2025
Q1: 7.59
Med: 26.13
Q3: 54.42
Watch
In 2025, the debt ratio of SARL MONGODIN (63.13) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
34.74%2025
2023
2024
2025
Q1: 26.13%
Med: 43.17%
Q3: 61.68%
Average+8 pts over 3 years
In 2025, the financial autonomy of SARL MONGODIN (34.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 145.21. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
145.214
Liquidity indicators evolution SARL MONGODIN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
2025
Liquidity ratio
112.7
115.205
127.297
126.57
189.734
154.691
132.061
135.153
145.214
Interest coverage
0.292
0.867
2.114
1.374
-11.691
1.549
None
None
None
Sector positioning
Liquidity ratio
145.212025
2023
2024
2025
Q1: 137.53
Med: 206.47
Q3: 283.83
Average
In 2025, the liquidity ratio of SARL MONGODIN (145.21) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 419 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 297 days. The gap of 122 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
419 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
297 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL MONGODIN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
2025
Operating WCR
418 086 €
832 071 €
1 085 571 €
922 682 €
1 146 806 €
1 207 620 €
0 €
0 €
0 €
Inventory turnover (days)
13
24
7
8
5
7
0
0
0
Customer payment term (days)
73
87
95
66
87
84
474
488
419
Supplier payment term (days)
131
112
102
79
66
78
482
354
297
Positioning of SARL MONGODIN in its sector
Comparison with sector Travaux de terrassement spécialisés ou de grande masse
Valuation estimate
Based on 120 transactions of similar company sales
(all years),
the value of SARL MONGODIN is estimated at
536 286 €
(range 149 604€ - 1 501 235€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
120 transactions
149k€536k€1501k€
536 286 €Range: 149 604€ - 1 501 235€
NAF 5 all-time
Valuation method used
Net Income Multiple
152 552 €
×
3.5x
=536 286 €
Range: 149 605€ - 1 501 235€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 120 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de terrassement spécialisés ou de grande masse)
Compare SARL MONGODIN with other companies in the same sector:
Yes, SARL MONGODIN generated a net profit of 153 k€ in 2025.
Where is the headquarters of SARL MONGODIN ?
The headquarters of SARL MONGODIN is located in LE TEILLEUL (50640), in the department Manche.
Where to find the tax return of SARL MONGODIN ?
The tax return of SARL MONGODIN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL MONGODIN operate?
SARL MONGODIN operates in the sector Travaux de terrassement spécialisés ou de grande masse (NAF code 43.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart