Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

SARL MOBEL DESIGN AGENCEMENT : revenue, balance sheet and financial ratios

SARL MOBEL DESIGN AGENCEMENT is a French company founded 14 years ago, specialized in the sector Fabrication de meubles de bureau et de magasin. Based in BRESSE VALLONS (01340), this company of category PME shows in 2022 a revenue of 1.1 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SARL MOBEL DESIGN AGENCEMENT (SIREN 749866323)
Indicator 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C 1 053 021 € N/C N/C N/C N/C N/C N/C
Net income 33 852 € 96 076 € 52 551 € 46 874 € 129 790 € 54 218 € 65 892 € 55 818 €
EBITDA N/C 111 914 € N/C N/C N/C N/C N/C N/C
Net margin N/C 9.1% N/C N/C N/C N/C N/C N/C

Revenue and income statement

In 2023, SARL MOBEL DESIGN AGENCEMENT generates positive net income of 34 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 56 k€ -> 34 k€.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

33 852 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 19%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 59%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

19.397%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

59.017%

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

21.2%

Solvency indicators evolution
SARL MOBEL DESIGN AGENCEMENT

Sector positioning

Debt ratio
19.4 2023
2021
2022
2023
Q1: 8.9
Med: 27.46
Q3: 64.05
Good +8 pts over 3 years

In 2023, the debt ratio of SARL MOBEL DESIGN AGENCEMENT (19.40) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
59.02% 2023
2021
2022
2023
Q1: 23.87%
Med: 43.21%
Q3: 58.69%
Excellent

In 2023, the financial autonomy of SARL MOBEL DESIGN AGENCEMENT (59.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
0.52 years 2022
2022
Q1: 0.0 years
Med: 0.89 years
Q3: 3.01 years
Good

In 2022, the repayment capacity of SARL MOBEL DESIGN AGENCEMENT (0.52) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 289.00. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

288.997

Liquidity indicators evolution
SARL MOBEL DESIGN AGENCEMENT

Sector positioning

Liquidity ratio
289.0 2023
2021
2022
2023
Q1: 161.52
Med: 225.07
Q3: 323.7
Good

In 2023, the liquidity ratio of SARL MOBEL DESIGN AGENCEMENT (289.00) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
1.35x 2022
2022
Q1: 0.14x
Med: 1.36x
Q3: 5.51x
Average

In 2022, the interest coverage of SARL MOBEL DESIGN AGENCEMENT (1.4x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
SARL MOBEL DESIGN AGENCEMENT

Positioning of SARL MOBEL DESIGN AGENCEMENT in its sector

Comparison with sector Fabrication de meubles de bureau et de magasin

Valuation estimate

Indicative estimate only : the number of comparable transactions in this sector is limited (40 transactions). This range of 46 647€ to 540 459€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2023
Indicative
46k€ 244k€ 540k€
244 590 € Range: 46 647€ - 540 459€
NAF 4 all-time Aggregated at NAF sub-class level
How is this estimate calculated?

This estimate is based on the analysis of 40 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Fabrication de meubles de bureau et de magasin)

Compare SARL MOBEL DESIGN AGENCEMENT with other companies in the same sector:

Voir toutes les statistiques du secteur Fabrication de meubles de bureau et de magasin

Frequently asked questions about SARL MOBEL DESIGN AGENCEMENT

What is the revenue of SARL MOBEL DESIGN AGENCEMENT ?

The revenue of SARL MOBEL DESIGN AGENCEMENT in 2022 is 1.1 M€.

Is SARL MOBEL DESIGN AGENCEMENT profitable?

Yes, SARL MOBEL DESIGN AGENCEMENT generated a net profit of 34 k€ in 2023.

Where is the headquarters of SARL MOBEL DESIGN AGENCEMENT ?

The headquarters of SARL MOBEL DESIGN AGENCEMENT is located in BRESSE VALLONS (01340), in the department Ain.

Where to find the tax return of SARL MOBEL DESIGN AGENCEMENT ?

The tax return of SARL MOBEL DESIGN AGENCEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SARL MOBEL DESIGN AGENCEMENT operate?

SARL MOBEL DESIGN AGENCEMENT operates in the sector Fabrication de meubles de bureau et de magasin (NAF code 31.01Z). See the 'Sector positioning' section above to compare the company with its competitors.