Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2002-01-02 (24 years)Status: ActiveBusiness sector: Location de courte durée de voitures et de véhicules automobiles légersLocation: METEREN (59270), Nord
SARL MISTER OCCAZ : revenue, balance sheet and financial ratios
SARL MISTER OCCAZ is a French company
founded 24 years ago,
specialized in the sector Location de courte durée de voitures et de véhicules automobiles légers.
Based in METEREN (59270),
this company of category PME
shows in 2019 a revenue of 6.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL MISTER OCCAZ (SIREN 440243947)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
N/C
N/C
N/C
N/C
6 853 549 €
5 475 340 €
4 404 474 €
4 477 471 €
3 832 671 €
Net income
3 978 €
-43 801 €
-190 299 €
-53 399 €
-78 714 €
75 220 €
975 €
-83 239 €
46 246 €
-41 640 €
EBITDA
N/C
N/C
N/C
N/C
N/C
132 069 €
42 450 €
-37 747 €
120 442 €
21 253 €
Net margin
N/C
N/C
N/C
N/C
N/C
1.1%
0.0%
-1.9%
1.0%
-1.1%
Revenue and income statement
In 2024, SARL MISTER OCCAZ generates positive net income of 4 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
3 978 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 499%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 8%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
499.008%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
8.272%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
126.632
113.509
151.826
123.157
106.829
212.897
227.239
594.376
893.623
499.008
Financial autonomy
32.245
39.128
30.955
30.848
29.195
17.82
14.142
8.268
5.78
8.272
Repayment capacity
-74.564
4.693
-4.971
13.313
2.734
None
None
None
None
None
Cash flow / Revenue
-0.158%
1.993%
-1.689%
0.439%
1.51%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
499.012024
2022
2023
2024
Q1: 0.0
Med: 14.52
Q3: 117.12
Watch
In 2024, the debt ratio of SARL MISTER OCCAZ (499.01) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
8.27%2024
2022
2023
2024
Q1: 0.18%
Med: 21.3%
Q3: 49.35%
Average+7 pts over 3 years
In 2024, the financial autonomy of SARL MISTER OCCAZ (8.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 95.23. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
95.226
Liquidity indicators evolution SARL MISTER OCCAZ
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
195.958
251.169
168.387
155.614
142.003
136.191
126.436
110.267
133.147
95.226
Interest coverage
114.379
20.037
-55.634
42.137
18.187
None
None
None
None
None
Sector positioning
Liquidity ratio
95.232024
2022
2023
2024
Q1: 74.6
Med: 176.18
Q3: 351.42
Average
In 2024, the liquidity ratio of SARL MISTER OCCAZ (95.23) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL MISTER OCCAZ
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
509 630 €
454 822 €
387 197 €
416 892 €
724 694 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
48
34
31
28
33
0
0
0
0
0
Customer payment term (days)
2
4
3
3
7
0
0
0
0
0
Supplier payment term (days)
27
12
16
17
24
0
0
0
0
0
Positioning of SARL MISTER OCCAZ in its sector
Comparison with sector Location de courte durée de voitures et de véhicules automobiles légers
Valuation estimate
Based on 276 transactions of similar company sales
(all years),
the value of SARL MISTER OCCAZ is estimated at
48 831 €
(range 1 214€ - 143 927€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
276 transactions
1k€48k€143k€
48 831 €Range: 1 214€ - 143 927€
NAF 5 all-time
Valuation method used
Net Income Multiple
3 978 €
×
12.3x
=48 831 €
Range: 1 215€ - 143 928€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 276 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de courte durée de voitures et de véhicules automobiles légers)
Compare SARL MISTER OCCAZ with other companies in the same sector:
Frequently asked questions about SARL MISTER OCCAZ
What is the revenue of SARL MISTER OCCAZ ?
The revenue of SARL MISTER OCCAZ in 2019 is 6.9 M€.
Is SARL MISTER OCCAZ profitable?
Yes, SARL MISTER OCCAZ generated a net profit of 4 k€ in 2024.
Where is the headquarters of SARL MISTER OCCAZ ?
The headquarters of SARL MISTER OCCAZ is located in METEREN (59270), in the department Nord.
Where to find the tax return of SARL MISTER OCCAZ ?
The tax return of SARL MISTER OCCAZ is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL MISTER OCCAZ operate?
SARL MISTER OCCAZ operates in the sector Location de courte durée de voitures et de véhicules automobiles légers (NAF code 77.11A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart