Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

SARL MINARD : revenue, balance sheet and financial ratios

SARL MINARD is a French company founded 29 years ago, specialized in the sector Charcuterie. Based in MONTAUBAN (82000), this company of category PME shows in 2021 a net income positive of 200 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SARL MINARD (SIREN 410879761)
Indicator 2021 2020 2019
Revenue N/C N/C N/C
Net income 199 685 € -5 774 € 22 559 €
EBITDA N/C N/C N/C
Net margin N/C N/C N/C

Revenue and income statement

Im Jahr 2021 erzielt SARL MINARD ein positives Nettoergebnis von 200 k€. Entwicklung 2019-2021: 23 k€ -> 200 k€.

Net income (2021) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

199 685 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 121%. Der Verschuldungsgrad ist hoch: Der Verhandlungsspielraum mit Banken ist reduziert. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 33%. Das Gleichgewicht zwischen Eigenkapital und Schulden ist zufriedenstellend.

Debt ratio (2021) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

120.862%

Financial autonomy (2021) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

33.111%

Asset age ratio (2021) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

38.2%

Solvency indicators evolution
SARL MINARD

Sector positioning

Verschuldungsgrad
120.86 2021
2019
2020
2021
Q1: 6.54
Med: 35.68
Q3: 106.72
Average

Im Jahr 2021 liegt über dem Median der Branche das verschuldungsgrad von SARL MINARD (120.86). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Eine Reduzierung könnte die finanzielle Stärke verbessern.

Finanzielle Autonomie
33.11% 2021
2019
2020
2021
Q1: 22.1%
Med: 43.16%
Q3: 63.14%
Average +10 pts over 3 years

Im Jahr 2021 liegt unter dem Median der Branche das finanzielle autonomie von SARL MINARD (33.1%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Eine Verbesserung würde die Wettbewerbsposition stärken.

Liquidity ratios

Die Liquiditätsquote beträgt 156.52. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.

Liquidity ratio (2021) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

156.524

Liquidity indicators evolution
SARL MINARD

Sector positioning

Liquiditätsquote
156.52 2021
2019
2020
2021
Q1: 122.5
Med: 179.43
Q3: 282.0
Average +7 pts over 3 years

Im Jahr 2021 liegt unter dem Median der Branche das liquiditätsquote von SARL MINARD (156.52). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Eine Verbesserung würde die Wettbewerbsposition stärken.

Working capital requirement (WCR) and payment terms

Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke.

Operating WCR (2021) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2021) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2021) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2021) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
SARL MINARD

Positioning of SARL MINARD in its sector

Comparison with sector Charcuterie

Valuation estimate

Based on 108 transactions of similar company sales (all years), the value of SARL MINARD is estimated at 871 075 € (range 308 399€ - 2 595 671€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2021
108 transactions
308k€ 871k€ 2595k€
871 075 € Range: 308 399€ - 2 595 671€
NAF 5 all-time

Valuation method used

Net Income Multiple
199 685 € × 4.4x = 871 076 €
Range: 308 400€ - 2 595 671€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 108 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Charcuterie)

Compare SARL MINARD with other companies in the same sector:

Voir toutes les statistiques du secteur Charcuterie

Frequently asked questions about SARL MINARD

What is the revenue of SARL MINARD ?

The revenue of SARL MINARD is not publicly disclosed (confidential accounts filed with INPI).

Is SARL MINARD profitable?

Yes, SARL MINARD generated a net profit of 200 k€ in 2021.

Where is the headquarters of SARL MINARD ?

The headquarters of SARL MINARD is located in MONTAUBAN (82000), in the department Tarn-et-Garonne.

Where to find the tax return of SARL MINARD ?

The tax return of SARL MINARD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SARL MINARD operate?

SARL MINARD operates in the sector Charcuterie (NAF code 10.13B). See the 'Sector positioning' section above to compare the company with its competitors.