Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1992-01-13 (34 years)Status: ActiveBusiness sector: Travaux de maçonnerie générale et gros œuvre de bâtimentLocation: LAFEUILLADE-EN-VEZIE (15130), Cantal
SARL MEYNIEL FILS : revenue, balance sheet and financial ratios
SARL MEYNIEL FILS is a French company
founded 34 years ago,
specialized in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment.
Based in LAFEUILLADE-EN-VEZIE (15130),
this company of category PME
shows in 2019 a revenue of 839 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL MEYNIEL FILS (SIREN 383981115)
Indicator
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
839 446 €
N/C
N/C
923 922 €
Net income
228 €
-45 609 €
-60 901 €
-67 952 €
-3 450 €
17 285 €
EBITDA
N/C
N/C
-35 316 €
N/C
N/C
37 854 €
Net margin
N/C
N/C
-7.3%
N/C
N/C
1.9%
Revenue and income statement
In 2021, SARL MEYNIEL FILS generates positive net income of 228 €. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2021: 17 k€ -> 228 €.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
228 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -102%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -73%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-101.562%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-72.914%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Debt ratio
-1769.984
-1729.477
-178.872
-100.757
-112.974
-101.562
Financial autonomy
-1.976
-3.036
-33.404
-55.854
-70.463
-72.914
Repayment capacity
1.896
None
None
-1.796
None
None
Cash flow / Revenue
3.469%
None%
None%
-5.142%
None%
None%
Sector positioning
Debt ratio
-101.562021
2019
2020
2021
Q1: 1.25
Med: 24.71
Q3: 82.33
Excellent
In 2021, the debt ratio of SARL MEYNIEL FILS (-101.56) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-72.91%2021
2019
2020
2021
Q1: 9.07%
Med: 28.57%
Q3: 48.92%
Watch
In 2021, the financial autonomy of SARL MEYNIEL FILS (-72.9%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-1.8 years2019
2019
Q1: 0.0 years
Med: 0.06 years
Q3: 0.95 years
Excellent
In 2019, the repayment capacity of SARL MEYNIEL FILS (-1.80) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 68.57. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
68.573
Liquidity indicators evolution SARL MEYNIEL FILS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
Liquidity ratio
92.897
81.048
60.687
58.852
73.447
68.573
Interest coverage
15.005
None
None
-10.802
None
None
Sector positioning
Liquidity ratio
68.572021
2019
2020
2021
Q1: 134.5
Med: 189.85
Q3: 282.26
Watch
In 2021, the liquidity ratio of SARL MEYNIEL FILS (68.57) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-10.8x2019
2019
Q1: 0.0x
Med: 0.13x
Q3: 2.07x
Average
In 2019, the interest coverage of SARL MEYNIEL FILS (-10.8x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 805 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 645 days. The gap of 160 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
805 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
645 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL MEYNIEL FILS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Operating WCR
111 083 €
0 €
0 €
71 764 €
0 €
0 €
Inventory turnover (days)
23
0
0
26
0
0
Customer payment term (days)
29
308
246
31
654
805
Supplier payment term (days)
74
376
587
116
631
645
Positioning of SARL MEYNIEL FILS in its sector
Comparison with sector Travaux de maçonnerie générale et gros œuvre de bâtiment
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (28 transactions).
This range of 276€ to 1 239€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2021
Indicative
0k€0k€1k€
508 €Range: 276€ - 1 239€
NAF 5 année 2021
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 28 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de maçonnerie générale et gros œuvre de bâtiment)
Compare SARL MEYNIEL FILS with other companies in the same sector:
Frequently asked questions about SARL MEYNIEL FILS
What is the revenue of SARL MEYNIEL FILS ?
The revenue of SARL MEYNIEL FILS in 2019 is 839 k€.
Is SARL MEYNIEL FILS profitable?
Yes, SARL MEYNIEL FILS generated a net profit of 228€ in 2021.
Where is the headquarters of SARL MEYNIEL FILS ?
The headquarters of SARL MEYNIEL FILS is located in LAFEUILLADE-EN-VEZIE (15130), in the department Cantal.
Where to find the tax return of SARL MEYNIEL FILS ?
The tax return of SARL MEYNIEL FILS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL MEYNIEL FILS operate?
SARL MEYNIEL FILS operates in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment (NAF code 43.99C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart