Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1994-07-05 (31 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de céréales, de tabac non manufacturé, de semences et d'aliments pour le bétail Location: ABAINVILLE (55130), Meuse
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SARL MEUSE FOURRAGE : revenue, balance sheet and financial ratios
SARL MEUSE FOURRAGE is a French company
founded 31 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de céréales, de tabac non manufacturé, de semences et d'aliments pour le bétail .
Based in ABAINVILLE (55130),
this company of category PME
shows in 2023 a net income positive of 151 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL MEUSE FOURRAGE (SIREN 397826025)
Indicator
2023
2022
2021
2019
2016
Revenue
N/C
N/C
N/C
N/C
N/C
Net income
150 698 €
86 929 €
112 749 €
197 695 €
44 598 €
EBITDA
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2023, SARL MEUSE FOURRAGE generates positive net income of 151 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 45 k€ -> 151 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
150 698 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 5%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 60%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
5.453%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
60.238%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2019
2021
2022
2023
Debt ratio
31.971
41.5
24.326
12.499
5.453
Financial autonomy
51.183
52.63
70.361
69.615
60.238
Repayment capacity
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
5.452023
2021
2022
2023
Q1: 6.5
Med: 45.73
Q3: 127.92
Excellent-11 pts over 3 years
In 2023, the debt ratio of SARL MEUSE FOURRAGE (5.45) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
60.24%2023
2021
2022
2023
Q1: 19.42%
Med: 37.28%
Q3: 56.05%
Excellent
In 2023, the financial autonomy of SARL MEUSE FOURRAGE (60.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 210.38. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2019
2021
2022
2023
Liquidity ratio
233.852
328.287
672.913
386.48
210.383
Interest coverage
None
None
None
None
None
Sector positioning
Liquidity ratio
210.382023
2021
2022
2023
Q1: 134.74
Med: 212.01
Q3: 354.19
Average-26 pts over 3 years
In 2023, the liquidity ratio of SARL MEUSE FOURRAGE (210.38) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of SARL MEUSE FOURRAGE in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de céréales, de tabac non manufacturé, de semences et d'aliments pour le bétail
Valuation estimate
Based on 94 transactions of similar company sales
(all years),
the value of SARL MEUSE FOURRAGE is estimated at
210 373 €
(range 84 728€ - 549 916€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
94 tx
84k€210k€549k€
210 373 €Range: 84 728€ - 549 916€
NAF 5 all-time
Valuation method used
Net Income Multiple
150 698 €
×
1.4x
=210 374 €
Range: 84 729€ - 549 917€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 94 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de céréales, de tabac non manufacturé, de semences et d'aliments pour le bétail )
Compare SARL MEUSE FOURRAGE with other companies in the same sector:
Frequently asked questions about SARL MEUSE FOURRAGE
What is the revenue of SARL MEUSE FOURRAGE ?
The revenue of SARL MEUSE FOURRAGE is not publicly disclosed (confidential accounts filed with INPI).
Is SARL MEUSE FOURRAGE profitable?
Yes, SARL MEUSE FOURRAGE generated a net profit of 151 k€ in 2023.
Where is the headquarters of SARL MEUSE FOURRAGE ?
The headquarters of SARL MEUSE FOURRAGE is located in ABAINVILLE (55130), in the department Meuse.
Where to find the tax return of SARL MEUSE FOURRAGE ?
The tax return of SARL MEUSE FOURRAGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL MEUSE FOURRAGE operate?
SARL MEUSE FOURRAGE operates in the sector Commerce de gros (commerce interentreprises) de céréales, de tabac non manufacturé, de semences et d'aliments pour le bétail (NAF code 46.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart