Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2004-07-01 (21 years)Status: ActiveBusiness sector: Traitement et élimination des déchets non dangereuxLocation: GEVILLE (55200), Meuse
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SARL MEUSE COMPOST : revenue, balance sheet and financial ratios
SARL MEUSE COMPOST is a French company
founded 21 years ago,
specialized in the sector Traitement et élimination des déchets non dangereux.
Based in GEVILLE (55200),
this company of category PME
shows in 2016 a revenue of 767 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL MEUSE COMPOST (SIREN 477952832)
Indicator
2020
2019
2018
2016
Revenue
N/C
N/C
N/C
767 383 €
Net income
29 540 €
191 085 €
217 914 €
114 010 €
EBITDA
N/C
N/C
N/C
156 592 €
Net margin
N/C
N/C
N/C
14.9%
Revenue and income statement
In 2020, SARL MEUSE COMPOST generates positive net income of 30 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2020: 114 k€ -> 30 k€.
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
29 540 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 21%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 45%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
21.054%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
44.548%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
Debt ratio
30.728
20.774
20.333
21.054
Financial autonomy
61.555
47.276
46.823
44.548
Repayment capacity
2.542
None
None
None
Cash flow / Revenue
14.219%
None%
None%
None%
Sector positioning
Debt ratio
21.052020
2018
2019
2020
Q1: 0.0
Med: 22.7
Q3: 158.09
Good
In 2020, the debt ratio of SARL MEUSE COMPOST (21.05) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
44.55%2020
2018
2019
2020
Q1: 2.18%
Med: 21.89%
Q3: 43.32%
Excellent
In 2020, the financial autonomy of SARL MEUSE COMPOST (44.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 164.57. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
164.567
Liquidity indicators evolution SARL MEUSE COMPOST
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
Liquidity ratio
154.295
261.242
217.183
164.567
Interest coverage
8.634
None
None
None
Sector positioning
Liquidity ratio
164.572020
2018
2019
2020
Q1: 110.94
Med: 172.02
Q3: 321.18
Average-25 pts over 3 years
In 2020, the liquidity ratio of SARL MEUSE COMPOST (164.57) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL MEUSE COMPOST
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
Operating WCR
253 728 €
0 €
0 €
0 €
Inventory turnover (days)
30
0
0
0
Customer payment term (days)
81
0
0
0
Supplier payment term (days)
118
0
0
0
Positioning of SARL MEUSE COMPOST in its sector
Comparison with sector Traitement et élimination des déchets non dangereux
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (44 transactions).
This range of 17 164€ to 145 124€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2020
Indicative
17k€23k€145k€
23 054 €Range: 17 164€ - 145 124€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 44 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Traitement et élimination des déchets non dangereux)
Compare SARL MEUSE COMPOST with other companies in the same sector:
Frequently asked questions about SARL MEUSE COMPOST
What is the revenue of SARL MEUSE COMPOST ?
The revenue of SARL MEUSE COMPOST in 2016 is 767 k€.
Is SARL MEUSE COMPOST profitable?
Yes, SARL MEUSE COMPOST generated a net profit of 30 k€ in 2020.
Where is the headquarters of SARL MEUSE COMPOST ?
The headquarters of SARL MEUSE COMPOST is located in GEVILLE (55200), in the department Meuse.
Where to find the tax return of SARL MEUSE COMPOST ?
The tax return of SARL MEUSE COMPOST is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL MEUSE COMPOST operate?
SARL MEUSE COMPOST operates in the sector Traitement et élimination des déchets non dangereux (NAF code 38.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart