SARL MERIGOT POMPES FUNEBRES is a French company
founded 19 years ago,
specialized in the sector Services funéraires.
Based in JAVERDAT (87520),
this company of category PME
shows in 2022 a revenue of 2.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL MERIGOT POMPES FUNEBRES (SIREN 493689582)
Indicator
2024
2023
2022
2021
2020
2018
2017
2016
Revenue
N/C
N/C
2 356 314 €
N/C
N/C
N/C
N/C
1 543 834 €
Net income
189 209 €
56 220 €
139 056 €
134 175 €
123 129 €
86 931 €
42 464 €
58 839 €
EBITDA
N/C
N/C
289 142 €
N/C
N/C
N/C
N/C
140 020 €
Net margin
N/C
N/C
5.9%
N/C
N/C
N/C
N/C
3.8%
Revenue and income statement
In 2024, SARL MERIGOT POMPES FUNEBRES generates positive net income of 189 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 59 k€ -> 189 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
189 209 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 28%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 54%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
28.269%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
54.185%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Debt ratio
31.532
29.143
26.206
33.322
29.604
22.167
22.118
28.269
Financial autonomy
59.238
60.49
58.103
53.709
55.798
54.642
51.185
54.185
Repayment capacity
1.617
None
None
None
None
1.066
None
None
Cash flow / Revenue
8.13%
None%
None%
None%
None%
10.099%
None%
None%
Sector positioning
Debt ratio
28.272024
2022
2023
2024
Q1: 4.12
Med: 20.05
Q3: 55.53
Average+7 pts over 3 years
In 2024, the debt ratio of SARL MERIGOT POMPES FUNEBRES (28.27) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
54.19%2024
2022
2023
2024
Q1: 29.89%
Med: 52.45%
Q3: 67.81%
Good-6 pts over 3 years
In 2024, the financial autonomy of SARL MERIGOT POMPES FUNEBRES (54.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.07 years2022
2022
Q1: 0.0 years
Med: 0.81 years
Q3: 2.79 years
Average
In 2022, the repayment capacity of SARL MERIGOT POMPES FUNEBRES (1.07) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 268.05. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Liquidity ratio
314.325
308.703
282.887
258.356
273.146
234.958
215.057
268.051
Interest coverage
2.372
None
None
None
None
0.31
None
None
Sector positioning
Liquidity ratio
268.052024
2022
2023
2024
Q1: 143.23
Med: 221.26
Q3: 335.42
Good+5 pts over 3 years
In 2024, the liquidity ratio of SARL MERIGOT POMPES FUNEBRES (268.05) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.31x2022
2022
Q1: 0.0x
Med: 0.88x
Q3: 3.46x
Average
In 2022, the interest coverage of SARL MERIGOT POMPES FUNEBRES (0.3x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL MERIGOT POMPES FUNEBRES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Operating WCR
131 442 €
0 €
0 €
0 €
0 €
240 745 €
0 €
0 €
Inventory turnover (days)
17
0
0
0
0
13
0
0
Customer payment term (days)
25
0
0
0
0
48
0
0
Supplier payment term (days)
44
0
0
0
0
81
0
0
Positioning of SARL MERIGOT POMPES FUNEBRES in its sector
Comparison with sector Services funéraires
Valuation estimate
Based on 108 transactions of similar company sales
(all years),
the value of SARL MERIGOT POMPES FUNEBRES is estimated at
576 243 €
(range 213 709€ - 1 282 741€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
108 transactions
213k€576k€1282k€
576 243 €Range: 213 709€ - 1 282 741€
NAF 5 all-time
Valuation method used
Net Income Multiple
189 209 €
×
3.0x
=576 244 €
Range: 213 709€ - 1 282 742€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 108 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services funéraires)
Compare SARL MERIGOT POMPES FUNEBRES with other companies in the same sector:
Frequently asked questions about SARL MERIGOT POMPES FUNEBRES
What is the revenue of SARL MERIGOT POMPES FUNEBRES ?
The revenue of SARL MERIGOT POMPES FUNEBRES in 2022 is 2.4 M€.
Is SARL MERIGOT POMPES FUNEBRES profitable?
Yes, SARL MERIGOT POMPES FUNEBRES generated a net profit of 189 k€ in 2024.
Where is the headquarters of SARL MERIGOT POMPES FUNEBRES ?
The headquarters of SARL MERIGOT POMPES FUNEBRES is located in JAVERDAT (87520), in the department Haute-Vienne.
Where to find the tax return of SARL MERIGOT POMPES FUNEBRES ?
The tax return of SARL MERIGOT POMPES FUNEBRES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL MERIGOT POMPES FUNEBRES operate?
SARL MERIGOT POMPES FUNEBRES operates in the sector Services funéraires (NAF code 96.03Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart